Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NAVspecialist ApS — Credit Rating and Financial Key Figures
CVR number: 39286920
Annettevej 21, 2970 Hørsholm
Palle@NAVspecialist.dk
tel: 25159909
www.navspecialist.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 345.53 | 2 241.97 | 1 525.38 | 2 196.33 | 2 278.62 |
| Employee benefit expenses | -1 172.56 | -1 815.70 | -1 465.07 | -1 729.66 | -2 124.13 |
| Total depreciation | -80.00 | -80.00 | |||
| EBIT | 92.97 | 346.27 | 60.31 | 466.66 | 154.49 |
| Other financial income | 1.85 | 3.77 | 0.36 | ||
| Other financial expenses | -3.48 | -3.12 | -1.83 | -2.96 | -3.05 |
| Pre-tax profit | 89.50 | 343.15 | 60.33 | 467.47 | 151.81 |
| Income taxes | -19.87 | -75.97 | -13.51 | -14.93 | -33.46 |
| Net earnings | 69.63 | 267.18 | 46.83 | 452.55 | 118.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 80.00 | ||||
| Intangible assets total | 80.00 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 208.53 | 342.50 | 306.04 | 349.73 | 248.63 |
| Current amounts owed by group member comp. | 10.65 | ||||
| Prepayments and accrued income | 300.00 | ||||
| Current other receivables | 17.50 | 41.91 | 21.05 | ||
| Current deferred tax assets | 50.79 | 38.22 | |||
| Short term receivables total | 508.53 | 342.50 | 323.54 | 442.44 | 318.54 |
| Cash and bank deposits | 232.30 | 979.79 | 679.31 | 888.53 | 485.77 |
| Cash and cash equivalents | 232.30 | 979.79 | 679.31 | 888.53 | 485.77 |
| Balance sheet total (assets) | 820.84 | 1 322.29 | 1 002.85 | 1 330.97 | 804.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 500.00 | 200.00 | ||
| Retained earnings | 145.76 | 15.39 | 282.57 | - 170.60 | 81.95 |
| Profit of the financial year | 69.63 | 267.18 | 46.83 | 452.55 | 118.35 |
| Shareholders equity total | 265.39 | 532.57 | 379.40 | 831.95 | 450.29 |
| Provisions | 42.24 | 24.64 | 24.64 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 23.95 | 40.51 | 67.15 | 26.50 | 28.20 |
| Current owed to group member | 135.60 | 93.57 | |||
| Short-term deferred tax liabilities | 93.57 | 13.51 | 90.35 | 20.89 | |
| Other non-interest bearing current liabilities | 353.66 | 631.00 | 424.59 | 382.17 | 304.94 |
| Current liabilities total | 513.21 | 765.08 | 598.81 | 499.02 | 354.02 |
| Balance sheet total (liabilities) | 820.84 | 1 322.29 | 1 002.85 | 1 330.97 | 804.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.