S. Kopp Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42199672
Husmandsvejen 3, 4600 Køge
sk@henok.nu
tel: 51869839
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -8.25 | -8.98 | -7.71 | -7.75 |
| EBIT | -8.25 | -8.98 | -7.71 | -7.75 |
| Other financial income | 7.86 | 11.80 | 13.42 | |
| Other financial expenses | -0.01 | -14.22 | -15.68 | -18.57 |
| Net income from associates (fin.) | 429.79 | 107.50 | 157.23 | 428.66 |
| Pre-tax profit | 421.53 | 92.15 | 145.64 | 415.77 |
| Income taxes | 1.82 | 2.43 | 1.87 | 2.40 |
| Net earnings | 423.35 | 94.58 | 147.51 | 418.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 469.79 | 507.29 | 564.51 | 932.18 |
| Investments total | 469.79 | 507.29 | 564.51 | 932.18 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 306.61 | 253.65 | 591.98 | |
| Current deferred tax assets | 1.82 | 2.43 | 49.87 | 36.39 |
| Short term receivables total | 1.82 | 309.04 | 303.51 | 628.37 |
| Cash and bank deposits | 5.28 | 78.72 | 48.83 | |
| Cash and cash equivalents | 5.28 | 78.72 | 48.83 | |
| Balance sheet total (assets) | 471.61 | 821.61 | 946.75 | 1 609.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 59.80 | 61.00 | 67.50 |
| Other reserves | 359.79 | 367.29 | 463.51 | 824.68 |
| Retained earnings | - 416.99 | -60.93 | - 123.58 | - 404.73 |
| Profit of the financial year | 423.35 | 94.58 | 147.51 | 418.17 |
| Shareholders equity total | 463.35 | 500.74 | 588.45 | 945.61 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.01 | |||
| Current trade creditors | 6.25 | 6.25 | 6.60 | 6.60 |
| Current owed to group member | 2.00 | |||
| Other non-interest bearing current liabilities | 314.63 | 351.71 | 657.17 | |
| Current liabilities total | 8.26 | 320.88 | 358.31 | 663.77 |
| Balance sheet total (liabilities) | 471.61 | 821.61 | 946.75 | 1 609.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.