Fight Smart ApS — Credit Rating and Financial Key Figures
CVR number: 40730133
Bomhoffs Have 10, 1872 Frederiksberg C
fightsmartaps@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.59 | 18.37 | 45.35 | 11.62 | -13.40 |
| Employee benefit expenses | -3.26 | -0.02 | -10.99 | ||
| Total depreciation | -2.71 | -4.13 | -4.13 | -1.43 | |
| EBIT | -8.59 | 15.66 | 37.96 | 7.47 | -25.82 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -1.47 | -0.81 | -0.16 | -0.31 | -0.18 |
| Pre-tax profit | -10.05 | 14.85 | 37.80 | 7.17 | -25.99 |
| Income taxes | -1.06 | -8.32 | -2.51 | ||
| Net earnings | -10.05 | 13.80 | 29.48 | 4.66 | -25.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.68 | 9.56 | 5.43 | 4.00 | |
| Tangible assets total | 13.68 | 9.56 | 5.43 | 4.00 | |
| Investments total | |||||
| Non-current loans receivable | 38.95 | 38.95 | 38.95 | ||
| Long term receivables total | 38.95 | 38.95 | 38.95 | ||
| Inventories total | |||||
| Current trade debtors | 22.50 | 0.90 | 0.90 | ||
| Current other receivables | 1.16 | 0.20 | 3.04 | 3.04 | 3.04 |
| Short term receivables total | 1.16 | 0.20 | 25.54 | 3.94 | 3.94 |
| Cash and bank deposits | 36.46 | 38.33 | 29.12 | 50.15 | 22.88 |
| Cash and cash equivalents | 36.46 | 38.33 | 29.12 | 50.15 | 22.88 |
| Balance sheet total (assets) | 37.61 | 52.22 | 103.16 | 98.46 | 69.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -10.05 | 3.73 | 33.21 | 37.87 | |
| Profit of the financial year | -10.05 | 13.80 | 29.48 | 4.66 | -25.99 |
| Shareholders equity total | 29.95 | 43.75 | 73.21 | 77.87 | 51.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.58 | ||||
| Current owed to participating | 7.67 | 4.78 | 10.36 | 0.43 | 0.43 |
| Short-term deferred tax liabilities | 1.06 | 9.37 | 11.88 | 11.88 | |
| Other non-interest bearing current liabilities | 2.63 | 10.22 | 8.28 | 3.00 | |
| Current liabilities total | 7.67 | 8.47 | 29.95 | 20.59 | 17.89 |
| Balance sheet total (liabilities) | 37.61 | 52.22 | 103.16 | 98.46 | 69.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.