JM Construction ApS — Credit Rating and Financial Key Figures
CVR number: 30529596
Bøgebakkevej 5, Alsønderup 3400 Hillerød
hs@jmcsteel.dk
tel: 60432826
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 267.47 | -4 998.19 | -39.25 | -29.34 | 50.25 |
| Total depreciation | -24.00 | -27.33 | -25.03 | -2.39 | |
| EBIT | - 291.47 | -5 025.52 | -64.28 | -31.73 | 50.25 |
| Other financial expenses | -0.04 | ||||
| Pre-tax profit | - 291.47 | -5 025.56 | -64.28 | -31.73 | 50.25 |
| Income taxes | 64.07 | 537.02 | 22.26 | -1.78 | |
| Net earnings | - 227.40 | -4 488.54 | -42.02 | -33.51 | 50.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 54.75 | 27.42 | 2.39 | ||
| Tangible assets total | 54.75 | 27.42 | 2.39 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.25 | 18.75 | 81.10 | 83.25 | |
| Current amounts owed by group member comp. | 9.84 | ||||
| Current other receivables | 4 318.05 | 30.00 | 9.82 | 25.41 | |
| Current deferred tax assets | 60.28 | 567.90 | 559.78 | 558.00 | 558.00 |
| Short term receivables total | 4 409.57 | 577.74 | 608.53 | 648.92 | 666.66 |
| Cash and bank deposits | 2.63 | 68.79 | 3.80 | 7.29 | 39.80 |
| Cash and cash equivalents | 2.63 | 68.79 | 3.80 | 7.29 | 39.80 |
| Balance sheet total (assets) | 4 466.95 | 673.95 | 614.72 | 656.21 | 706.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | 11.73 | 4 758.62 | 270.08 | 228.06 | 194.55 |
| Profit of the financial year | - 227.40 | -4 488.54 | -42.02 | -33.51 | 50.25 |
| Shareholders equity total | -89.67 | 396.08 | 354.06 | 320.55 | 370.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 45.00 | 45.00 | 10.00 | 10.00 | |
| Current owed to group member | 4 482.49 | 215.66 | 325.66 | 325.66 | |
| Other non-interest bearing current liabilities | 29.13 | 277.87 | |||
| Current liabilities total | 4 556.62 | 277.87 | 260.66 | 335.66 | 335.66 |
| Balance sheet total (liabilities) | 4 466.95 | 673.95 | 614.72 | 656.21 | 706.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.