MASE Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39378825
Sifhøj 19, 9230 Svenstrup J
mogens@2spartner.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.38 | 41.80 | 645.22 | 2 619.79 | 2 965.02 |
| Employee benefit expenses | -51.87 | - 522.17 | -1 184.08 | -2 254.45 | |
| EBIT | -9.38 | -10.07 | 123.04 | 1 435.71 | 710.57 |
| Other financial income | 28.08 | 11.35 | 44.59 | 57.20 | |
| Other financial expenses | -0.69 | -3.88 | -3.68 | -1.15 | -33.59 |
| Net income from associates (fin.) | 598.16 | 512.66 | 415.34 | 457.46 | 283.59 |
| Pre-tax profit | 616.18 | 498.71 | 546.04 | 1 936.60 | 1 017.77 |
| Income taxes | -4.00 | 3.04 | -29.30 | - 325.71 | - 165.68 |
| Net earnings | 612.17 | 501.75 | 516.74 | 1 610.89 | 852.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 048.63 | ||||
| Participating interests | 902.11 | 1 064.77 | 893.44 | 859.55 | 353.31 |
| Investments total | 902.11 | 1 064.77 | 893.44 | 859.55 | 1 401.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.69 | 22.81 | 1 668.20 | 23.20 | |
| Current amounts owed by group member comp. | 771.85 | ||||
| Current owed by particip. interest comp. | 285.00 | 282.53 | 1 176.14 | 1 217.18 | |
| Current deferred tax assets | 3.04 | 478.32 | |||
| Short term receivables total | 292.72 | 305.35 | 2 844.35 | 2 490.55 | |
| Cash and bank deposits | 149.47 | 117.10 | 790.47 | 552.17 | 763.71 |
| Cash and cash equivalents | 149.47 | 117.10 | 790.47 | 552.17 | 763.71 |
| Balance sheet total (assets) | 1 051.58 | 1 474.59 | 1 989.26 | 4 256.07 | 4 656.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 288.36 | 801.02 | 666.36 | 612.47 | 374.85 |
| Retained earnings | - 122.12 | - 137.01 | 381.60 | 830.23 | 2 543.74 |
| Profit of the financial year | 612.17 | 501.75 | 516.74 | 1 610.89 | 852.09 |
| Shareholders equity total | 1 041.41 | 1 430.16 | 1 832.50 | 3 325.59 | 4 055.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.35 | 4.35 | 4.35 | 5.42 |
| Current owed to participating | 250.00 | ||||
| Short-term deferred tax liabilities | 4.00 | 26.27 | 225.71 | ||
| Other non-interest bearing current liabilities | 2.17 | 40.08 | 126.15 | 450.41 | 595.09 |
| Current liabilities total | 10.17 | 44.43 | 156.76 | 930.47 | 600.51 |
| Balance sheet total (liabilities) | 1 051.58 | 1 474.59 | 1 989.26 | 4 256.07 | 4 656.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.