Rieck Advokater ApS — Credit Rating and Financial Key Figures
CVR number: 42529702
Østergade 4, 8370 Hadsten
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 464.14 | 2 404.31 | 1 434.14 |
| Employee benefit expenses | -1 375.40 | -1 933.99 | -1 292.49 |
| Other operating expenses | -34.73 | ||
| Total depreciation | -39.37 | -48.90 | -21.33 |
| EBIT | 49.37 | 421.41 | 85.58 |
| Other financial expenses | -12.67 | -23.20 | -19.29 |
| Pre-tax profit | 36.70 | 398.22 | 66.30 |
| Income taxes | 15.47 | -93.05 | 32.34 |
| Net earnings | 52.17 | 305.17 | 98.64 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 191.96 | 170.63 | 149.30 |
| Intangible assets total | 191.96 | 170.63 | 149.30 |
| Machinery and equipment | 162.81 | 99.73 | |
| Tangible assets total | 162.81 | 99.73 | |
| Other receivables | 45.00 | ||
| Investments total | 45.00 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 210.99 | 88.93 | |
| Prepayments and accrued income | 174.22 | 78.18 | 27.43 |
| Current other receivables | 19.60 | 351.00 | 301.00 |
| Short term receivables total | 404.80 | 429.18 | 417.36 |
| Cash and bank deposits | 86.47 | 2 380.37 | 6 173.27 |
| Cash and cash equivalents | 86.47 | 2 380.37 | 6 173.27 |
| Balance sheet total (assets) | 891.05 | 3 079.91 | 6 739.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 100.00 | |
| Retained earnings | 12.68 | -85.14 | 120.03 |
| Profit of the financial year | 52.17 | 305.17 | 98.64 |
| Shareholders equity total | 104.86 | 410.02 | 358.67 |
| Provisions | 52.52 | 113.82 | 47.63 |
| Non-current liabilities total | |||
| Current trade creditors | 40.23 | 48.25 | 13.51 |
| Current owed to participating | 25.01 | 19.70 | 11.15 |
| Current owed to group member | 5.58 | 37.17 | |
| Short-term deferred tax liabilities | 5.33 | 31.75 | 31.86 |
| Other non-interest bearing current liabilities | 663.10 | 2 450.78 | 6 239.95 |
| Current liabilities total | 733.67 | 2 556.06 | 6 333.64 |
| Balance sheet total (liabilities) | 891.05 | 3 079.91 | 6 739.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.