GLARMESTRE SNOER OG SØNNER A/S — Credit Rating and Financial Key Figures
CVR number: 10521203
Lærkevej 17, 2400 København NV
tel: 38340897
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 864.97 | 14 599.87 | 16 378.49 | 15 373.72 | 14 825.64 |
Employee benefit expenses | -14 555.58 | -14 062.57 | -13 529.84 | -13 079.25 | -13 630.28 |
Total depreciation | - 572.76 | - 359.39 | - 346.08 | - 262.53 | - 252.85 |
EBIT | - 263.37 | 177.91 | 2 502.56 | 2 031.94 | 942.51 |
Other financial income | 93.43 | 65.97 | 22.43 | 79.32 | 95.68 |
Other financial expenses | - 169.40 | - 165.73 | - 155.97 | - 187.62 | - 186.45 |
Net income from associates (fin.) | -80.31 | -2 196.40 | 860.96 | 325.84 | 352.42 |
Pre-tax profit | - 419.64 | -2 118.26 | 3 229.97 | 2 249.48 | 1 204.16 |
Income taxes | 0.71 | - 494.51 | - 271.88 | - 189.25 | |
Net earnings | - 419.64 | -2 117.54 | 2 735.46 | 1 977.60 | 1 014.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 42.10 | 25.26 | 8.42 | ||
Intangible assets total | 42.10 | 25.26 | 8.42 | ||
Machinery and equipment | 804.13 | 912.48 | 753.11 | 499.00 | 544.05 |
Tangible assets total | 804.13 | 912.48 | 753.11 | 499.00 | 544.05 |
Holdings in group member companies | 146.54 | 1 063.48 | 1 622.67 | 1 975.09 | |
Participating interests | 859.66 | 82.21 | 26.23 | ||
Investments total | 1 397.66 | 763.17 | 1 624.13 | 2 157.09 | 2 509.19 |
Non-current loans receivable | 202.46 | 213.77 | 218.41 | 111.00 | 111.00 |
Long term receivables total | 202.46 | 213.77 | 218.41 | 111.00 | 111.00 |
Raw materials and consumables | 718.21 | 770.70 | 719.09 | 718.16 | |
Finished products/goods | 700.12 | ||||
Inventories total | 700.12 | 718.21 | 770.70 | 719.09 | 718.16 |
Current trade debtors | 5 282.96 | 5 105.70 | 6 272.77 | 5 291.02 | 3 374.82 |
Current amounts owed by group member comp. | 286.04 | 136.97 | 630.97 | 2 246.41 | 4 959.45 |
Current owed by particip. interest comp. | 400.36 | 503.33 | |||
Prepayments and accrued income | 163.16 | 373.10 | 203.49 | 84.81 | 84.81 |
Current other receivables | 649.30 | 1 047.67 | 653.51 | 971.10 | 1 130.08 |
Current deferred tax assets | 0.27 | 1.39 | 126.17 | 74.73 | |
Short term receivables total | 6 381.72 | 7 065.19 | 8 264.07 | 8 719.52 | 9 623.89 |
Cash and bank deposits | 3 922.41 | 3 537.47 | 6 302.70 | 4 772.88 | 2 757.97 |
Cash and cash equivalents | 3 922.41 | 3 537.47 | 6 302.70 | 4 772.88 | 2 757.97 |
Balance sheet total (assets) | 13 450.59 | 13 235.54 | 17 941.54 | 16 978.58 | 16 264.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 3 524.57 | 3 104.93 | 987.39 | 3 722.85 | 5 700.44 |
Profit of the financial year | - 419.64 | -2 117.54 | 2 735.46 | 1 977.60 | 1 014.91 |
Shareholders equity total | 4 104.93 | 1 987.39 | 4 722.85 | 6 700.44 | 7 715.35 |
Non-current other liabilities | 1 551.39 | 1 494.82 | |||
Non-current deferred tax liabilities | 1 494.82 | 746.52 | |||
Non-current liabilities total | 1 551.39 | 1 494.82 | 1 494.82 | 746.52 | |
Advances received | 13.55 | ||||
Current trade creditors | 1 455.59 | 1 167.85 | 2 256.52 | 1 318.93 | 2 100.29 |
Current owed to participating | 3 510.36 | 3 801.14 | 3 610.63 | 2 910.93 | 1 368.00 |
Current owed to group member | 723.38 | 2 650.98 | 2 687.86 | 2 729.90 | 2 764.52 |
Short-term deferred tax liabilities | 492.21 | 394.45 | 149.58 | ||
Other non-interest bearing current liabilities | 2 091.39 | 1 714.78 | 2 676.66 | 2 177.40 | 2 166.53 |
Accruals and deferred income | 418.59 | ||||
Current liabilities total | 7 794.27 | 9 753.34 | 11 723.88 | 9 531.62 | 8 548.92 |
Balance sheet total (liabilities) | 13 450.59 | 13 235.54 | 17 941.54 | 16 978.58 | 16 264.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.