Merit Nordic Real Estate Group A/S — Credit Rating and Financial Key Figures
CVR number: 38006614
Lysbjergvej 8 D, Hammelev 6500 Vojens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -13.13 | -18.25 | -18.90 | ||
| Gross profit | -18.13 | -13.13 | -13.13 | -18.25 | -18.90 |
| EBIT | -18.13 | -13.13 | -13.13 | -18.25 | -18.90 |
| Other financial expenses | -1.07 | -0.66 | -3.01 | -5.22 | |
| Net income from associates (fin.) | 726.69 | 998.53 | 1 085.86 | 1 130.83 | -78.87 |
| Pre-tax profit | 707.50 | 984.75 | 1 072.74 | 1 109.57 | - 102.99 |
| Income taxes | 4.22 | 3.03 | 2.89 | 4.68 | 5.31 |
| Net earnings | 711.72 | 987.78 | 1 075.63 | 1 114.25 | -97.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 505.69 | 11 504.22 | 12 590.09 | 13 720.92 | 13 642.05 |
| Investments total | 10 505.69 | 11 504.22 | 12 590.09 | 13 720.92 | 13 642.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.26 | ||||
| Current deferred tax assets | 4.22 | 3.03 | 2.89 | 4.68 | 5.31 |
| Short term receivables total | 4.22 | 3.03 | 4.15 | 4.68 | 5.31 |
| Balance sheet total (assets) | 10 509.91 | 11 507.25 | 12 594.24 | 13 725.59 | 13 647.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Other reserves | 6 505.69 | 7 504.22 | 8 590.09 | 9 720.92 | 9 642.05 |
| Retained earnings | - 768.89 | -1 055.70 | -1 153.79 | -1 208.99 | -15.87 |
| Profit of the financial year | 711.72 | 987.78 | 1 075.63 | 1 114.25 | -97.69 |
| Shareholders equity total | 10 448.52 | 11 436.30 | 12 511.93 | 13 626.17 | 13 528.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 17.50 | 18.38 | ||
| Current owed to group member | 69.31 | 81.92 | 100.49 | ||
| Other non-interest bearing current liabilities | 61.39 | 70.95 | |||
| Current liabilities total | 61.39 | 70.95 | 82.31 | 99.42 | 118.86 |
| Balance sheet total (liabilities) | 10 509.91 | 11 507.25 | 12 594.24 | 13 725.59 | 13 647.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.