PIXIE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34728704
Stenagervej 24, 2900 Hellerup
tel: 23703771
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 13.29 | ||||
| Gross profit | -13.29 | -12.07 | -0.13 | -30.16 | -12.38 |
| EBIT | -13.29 | -12.07 | -0.13 | -30.16 | -12.38 |
| Other financial income | 74.00 | 1 433.72 | 1 131.89 | 494.38 | 733.83 |
| Other financial expenses | -0.84 | -5.87 | -6.46 | - 345.62 | 3.22 |
| Net income from associates (fin.) | 692.91 | ||||
| Pre-tax profit | 752.79 | 1 415.78 | 1 125.29 | 118.60 | 718.23 |
| Income taxes | -9.74 | -85.72 | -94.02 | 83.06 | -23.99 |
| Net earnings | 743.05 | 1 330.06 | 1 031.27 | 201.65 | 694.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 404.01 | 1 342.67 | 1 000.50 | 746.37 | 796.02 |
| Long term receivables total | 1 404.01 | 1 342.67 | 1 000.50 | 746.37 | 796.02 |
| Inventories total | |||||
| Current trade debtors | 46.95 | ||||
| Current amounts owed by group member comp. | 145.55 | 175.95 | |||
| Current other receivables | 0.00 | 2 405.34 | |||
| Short term receivables total | 0.00 | 192.50 | 2 581.29 | ||
| Other current investments | 649.15 | 1 812.58 | 2 903.03 | 1 537.46 | 811.14 |
| Cash and bank deposits | 89.30 | 576.36 | 635.19 | 1 584.40 | 2.78 |
| Cash and cash equivalents | 738.45 | 2 388.94 | 3 538.21 | 3 121.86 | 813.92 |
| Balance sheet total (assets) | 2 142.46 | 3 731.61 | 4 538.71 | 4 060.74 | 4 191.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 108.00 | 113.00 | 114.40 | 58.90 | 61.00 |
| Other reserves | 811.48 | 1 342.67 | 1 000.50 | 746.37 | 203.49 |
| Retained earnings | - 566.93 | - 468.07 | 1 089.76 | 2 316.26 | 2 999.79 |
| Profit of the financial year | 743.05 | 1 330.06 | 1 031.27 | 201.65 | 694.25 |
| Shareholders equity total | 1 175.60 | 2 397.66 | 3 315.93 | 3 403.18 | 4 038.53 |
| Provisions | -0.00 | 0.00 | 0.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 5.63 | ||||
| Current owed to group member | 856.18 | 951.44 | 216.89 | 460.38 | |
| Short-term deferred tax liabilities | 102.56 | 73.72 | 692.86 | 140.14 | |
| Other non-interest bearing current liabilities | 8.13 | 308.79 | 313.04 | 191.55 | 12.55 |
| Current liabilities total | 966.87 | 1 333.95 | 1 222.78 | 657.55 | 152.69 |
| Balance sheet total (liabilities) | 2 142.46 | 3 731.61 | 4 538.71 | 4 060.74 | 4 191.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.