OVJ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28869290
Færgevejen 2, 3390 Hundested
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 310.37 | 421.80 | 443.94 | 941.54 | 732.83 |
Total depreciation | - 305.33 | - 364.96 | - 490.79 | - 480.45 | - 733.39 |
EBIT | 5.04 | 56.83 | -46.85 | 461.09 | -0.56 |
Other financial income | 832.47 | 3 876.88 | 831.69 | 1 822.44 | 976.37 |
Other financial expenses | -44.06 | - 558.14 | -1 515.23 | - 851.10 | - 679.76 |
Net income from associates (fin.) | -2 868.35 | -1 002.52 | -4 798.74 | 1 439.55 | -3 655.35 |
Pre-tax profit | -2 074.89 | 2 373.06 | -5 529.13 | 2 871.99 | -3 359.30 |
Income taxes | - 182.19 | - 783.29 | - 316.32 | ||
Net earnings | -2 257.08 | 1 589.77 | -5 529.13 | 2 871.99 | -3 675.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 130.23 | 7 442.97 | 7 155.81 | 6 614.41 | 5 860.10 |
Machinery and equipment | 140.00 | 1 656.42 | 1 510.79 | 1 365.28 | 1 239.76 |
Tangible assets total | 6 270.23 | 9 099.39 | 8 666.60 | 7 979.69 | 7 099.86 |
Holdings in group member companies | 3 175.39 | 4 216.81 | 523.40 | 2 857.81 | 40.19 |
Participating interests | 5 413.64 | 5 759.12 | 7 394.87 | 6 134.89 | 5 106.64 |
Investments total | 8 589.03 | 9 975.92 | 7 918.27 | 8 992.71 | 5 146.83 |
Non-current other receivables | 3 146.16 | 3 733.34 | 3 874.56 | 3 628.37 | 3 381.17 |
Long term receivables total | 3 146.16 | 3 733.34 | 3 874.56 | 3 628.37 | 3 381.17 |
Inventories total | |||||
Current trade debtors | 626.30 | ||||
Current amounts owed by group member comp. | 3 970.67 | 162.98 | 753.88 | 2 447.39 | 435.37 |
Current owed by particip. interest comp. | 100.00 | ||||
Prepayments and accrued income | 44.19 | 107.59 | 12.51 | ||
Current other receivables | 3 243.01 | 3 601.19 | 2 500.00 | 3.20 | 73.31 |
Current deferred tax assets | 162.35 | 129.63 | 23.72 | ||
Short term receivables total | 8 102.32 | 3 764.17 | 3 298.06 | 2 687.81 | 544.92 |
Other current investments | 4 524.98 | 7 298.18 | 4 918.14 | 5 084.37 | 4 790.32 |
Cash and bank deposits | 797.15 | 194.11 | 205.26 | 1 448.94 | 5 309.62 |
Cash and cash equivalents | 5 322.13 | 7 492.29 | 5 123.40 | 6 533.31 | 10 099.94 |
Balance sheet total (assets) | 31 429.88 | 34 065.11 | 28 880.89 | 29 821.89 | 26 272.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 150.00 | 125.00 | 125.00 | 130.00 |
Retained earnings | 31 992.24 | 29 585.16 | 31 049.93 | 25 395.80 | 28 137.79 |
Profit of the financial year | -2 257.08 | 1 589.77 | -5 529.13 | 2 871.99 | -3 675.62 |
Shareholders equity total | 29 970.76 | 31 449.93 | 25 770.80 | 28 517.79 | 24 717.17 |
Provisions | 265.68 | 1 352.80 | 265.68 | 265.68 | |
Non-current loans from credit institutions | 384.77 | 234.98 | 105.09 | ||
Non-current deferred tax liabilities | 232.17 | 223.22 | 347.97 | ||
Non-current liabilities total | 616.93 | 458.20 | 453.06 | ||
Current loans from credit institutions | 140.00 | 264.56 | 140.00 | 105.08 | |
Current trade creditors | 10.00 | 549.49 | 236.85 | 265.67 | 120.08 |
Current owed to participating | 419.90 | 494.99 | 13.21 | ||
Current owed to group member | 150.00 | 110.70 | |||
Short-term deferred tax liabilities | 316.32 | ||||
Other non-interest bearing current liabilities | 122.28 | 582.26 | 803.47 | 667.68 | 853.48 |
Current liabilities total | 842.18 | 1 891.30 | 1 304.23 | 1 038.42 | 1 289.87 |
Balance sheet total (liabilities) | 31 429.88 | 34 065.11 | 28 880.89 | 29 821.89 | 26 272.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.