JACOB SCHMIDT MADSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32892507
Løgten Østervej 58, 8541 Skødstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.46 | -6.93 | -7.30 | -15.97 | -51.85 |
| EBIT | -7.46 | -6.93 | -7.30 | -15.97 | -51.85 |
| Other financial income | 13.03 | 1 338.85 | 24.93 | 124.81 | 241.33 |
| Other financial expenses | -1.15 | - 215.26 | -3.16 | -32.95 | -42.68 |
| Net income from associates (fin.) | 2 758.61 | 1 177.14 | 453.78 | 358.40 | 179.10 |
| Pre-tax profit | 2 763.03 | 2 293.81 | 468.25 | 434.28 | 325.90 |
| Income taxes | - 237.07 | -3.19 | -18.98 | -32.52 | |
| Net earnings | 2 763.03 | 2 056.74 | 465.06 | 415.30 | 293.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 247.78 | 1 924.92 | 1 378.70 | 1 087.10 | 891.19 |
| Investments total | 3 247.78 | 1 924.92 | 1 378.70 | 1 087.10 | 891.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 0.02 | 19.02 | |||
| Short term receivables total | 0.02 | 19.02 | |||
| Other current investments | 687.83 | 2 273.57 | |||
| Cash and bank deposits | 0.99 | 4 192.50 | 4 206.99 | 1 785.45 | 4 558.43 |
| Cash and cash equivalents | 688.82 | 4 192.50 | 4 206.99 | 4 059.02 | 4 558.43 |
| Balance sheet total (assets) | 3 936.61 | 6 117.43 | 5 585.69 | 5 146.13 | 5 468.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 1 000.00 | 117.80 | 135.00 | |
| Other reserves | 3 207.78 | 1 884.92 | 1 338.70 | 836.72 | 640.82 |
| Retained earnings | -2 237.25 | 848.63 | 3 333.79 | 3 800.84 | 4 277.04 |
| Profit of the financial year | 2 763.03 | 2 056.74 | 465.06 | 415.30 | 293.38 |
| Shareholders equity total | 3 926.56 | 5 870.29 | 5 335.36 | 5 132.86 | 5 426.23 |
| Non-current deferred tax liabilities | 237.07 | 3.19 | 32.30 | ||
| Non-current liabilities total | 237.07 | 3.19 | 32.30 | ||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 5.91 | 5.91 | 5.91 | ||
| Short-term deferred tax liabilities | 237.07 | 3.19 | |||
| Other non-interest bearing current liabilities | 0.14 | 0.15 | 0.16 | 6.09 | 6.11 |
| Current liabilities total | 10.05 | 10.06 | 247.14 | 13.28 | 10.11 |
| Balance sheet total (liabilities) | 3 936.61 | 6 117.43 | 5 585.69 | 5 146.13 | 5 468.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.