20240321 ApS — Credit Rating and Financial Key Figures
CVR number: 41095938
Hovedgaden 29, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 019.22 | 1 667.53 | 1 587.27 |
Employee benefit expenses | -1 792.84 | -1 259.48 | -1 871.61 |
Total depreciation | -19.71 | -23.65 | |
EBIT | 226.38 | 388.35 | - 307.99 |
Other financial income | 50.74 | 0.18 | |
Other financial expenses | -25.18 | -51.19 | -1 122.84 |
Income from other inv. held as non-curr. assets | 270.65 | ||
Pre-tax profit | 227.06 | 337.15 | -1 160.01 |
Income taxes | -33.92 | -82.80 | 2.17 |
Net earnings | 193.14 | 254.35 | -1 157.84 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 98.53 | 74.88 | |
Tangible assets total | 98.53 | 74.88 | |
Investments total | 4.00 | 4.00 | 4.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 68.17 | 2 282.42 | 67.82 |
Current amounts owed by group member comp. | 4.47 | ||
Current owed by particip. interest comp. | 799.03 | ||
Current other receivables | 170.09 | 789.29 | 59.99 |
Short term receivables total | 1 041.75 | 3 071.71 | 127.82 |
Cash and bank deposits | 254.19 | 389.87 | 259.28 |
Cash and cash equivalents | 254.19 | 389.87 | 259.28 |
Balance sheet total (assets) | 1 299.94 | 3 564.11 | 465.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 125.00 | ||
Retained earnings | 318.14 | 572.49 | |
Profit of the financial year | 193.14 | 254.35 | -1 157.84 |
Shareholders equity total | 358.14 | 612.49 | - 545.35 |
Provisions | 33.92 | 2.17 | |
Non-current deferred tax liabilities | 119.48 | ||
Non-current liabilities total | 119.48 | ||
Current trade creditors | 250.75 | 2 055.70 | 729.77 |
Current owed to participating | 0.82 | 0.42 | |
Short-term deferred tax liabilities | 119.48 | ||
Other non-interest bearing current liabilities | 657.14 | 773.45 | 161.66 |
Current liabilities total | 907.88 | 2 829.97 | 1 011.33 |
Balance sheet total (liabilities) | 1 299.94 | 3 564.11 | 465.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.