HAVNENS CROSSFIT ApS — Credit Rating and Financial Key Figures
CVR number: 35529365
Helgolandsgade 17 B, 6700 Esbjerg
adm@crossfitonshore.dk
tel: 72220264
www.crossfitonshore.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 243.45 | 319.82 | 506.60 | 464.64 | 507.61 |
| Employee benefit expenses | - 213.90 | - 416.02 | - 552.55 | - 118.36 | - 808.66 |
| Other operating expenses | -11.04 | ||||
| Total depreciation | - 125.40 | -98.65 | - 171.11 | - 139.66 | - 150.90 |
| EBIT | -95.85 | - 194.85 | - 217.06 | 195.57 | - 451.96 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -5.26 | -9.29 | - 184.58 | -32.59 | -54.84 |
| Pre-tax profit | - 101.11 | - 204.14 | - 401.64 | 162.98 | - 506.79 |
| Income taxes | 22.25 | 44.84 | 87.23 | -36.53 | -6.96 |
| Net earnings | -78.86 | - 159.29 | - 314.40 | 126.45 | - 513.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 191.94 | 135.59 | 955.26 | 1 158.95 | 1 120.14 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 191.94 | 135.59 | 955.26 | 1 158.95 | 1 120.13 |
| Investments total | 0.00 | -0.00 | -0.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 17.69 | 9.00 | 4.84 | 4.84 | |
| Inventories total | 17.69 | 9.00 | 4.84 | 4.84 | |
| Current trade debtors | 18.74 | ||||
| Current amounts owed by group member comp. | 122.19 | 54.81 | 48.81 | ||
| Prepayments and accrued income | 7.90 | 9.72 | 16.61 | 16.97 | 11.92 |
| Current other receivables | 0.09 | 145.33 | 9.21 | 90.02 | |
| Current deferred tax assets | 27.27 | 72.11 | 159.34 | 93.23 | 86.27 |
| Short term receivables total | 157.44 | 136.64 | 321.28 | 119.41 | 255.77 |
| Cash and bank deposits | 145.60 | 21.27 | 32.12 | 100.29 | |
| Cash and cash equivalents | 145.60 | 21.27 | 32.12 | 100.29 | |
| Balance sheet total (assets) | 494.99 | 311.20 | 1 317.66 | 1 283.20 | 1 481.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 104.88 | 83.90 | |||
| Retained earnings | 150.20 | 71.34 | -87.95 | - 402.36 | 350.07 |
| Profit of the financial year | -78.86 | - 159.29 | - 314.40 | 126.45 | - 513.75 |
| Shareholders equity total | 151.34 | -7.95 | - 322.36 | -91.03 | 0.22 |
| Non-current loans from credit institutions | 610.83 | ||||
| Non-current owed to group member | 150.51 | 56.40 | 44.60 | ||
| Non-current liabilities total | 150.51 | 56.40 | 44.60 | 610.83 | |
| Current loans from credit institutions | 104.30 | 244.00 | |||
| Current trade creditors | 38.13 | 105.45 | 42.57 | 60.05 | 308.72 |
| Current owed to group member | 102.00 | 102.00 | 1 477.81 | 1 024.13 | |
| Short-term deferred tax liabilities | 9.53 | ||||
| Other non-interest bearing current liabilities | 43.49 | 55.30 | 75.04 | 185.75 | 317.26 |
| Current liabilities total | 193.14 | 262.75 | 1 595.41 | 1 374.23 | 869.98 |
| Balance sheet total (liabilities) | 494.99 | 311.20 | 1 317.66 | 1 283.20 | 1 481.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.