INVESTERINGSSELSKABET AF 01.12.12 ApS — Credit Rating and Financial Key Figures
CVR number: 35027734
Vingårdstræde 18, 1070 København K
tel: 40222222
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 8 948.52 | 9 608.65 | 10 157.65 | 10 179.90 | 11 531.79 |
External services | -1 103.49 | -1 211.90 | -1 459.05 | -1 987.97 | -2 041.45 |
Rents | -2 086.94 | -3 670.98 | -1 829.23 | -1 356.96 | -2 380.79 |
Gross profit | 5 758.09 | 4 725.77 | 6 869.36 | 6 834.97 | 7 109.54 |
Employee benefit expenses | - 185.28 | -1 209.36 | -1 398.07 | -1 033.20 | -1 367.51 |
Other operating expenses | - 105.71 | -11.74 | |||
Total depreciation | - 488.60 | - 478.80 | - 519.20 | - 510.34 | - 789.40 |
EBIT | 4 978.50 | 3 025.87 | 4 952.10 | 5 291.44 | 4 952.63 |
Other financial income | 578.90 | 1 460.86 | 2 648.12 | 3.94 | 270.87 |
Other financial expenses | -2 865.03 | -1 869.13 | -3 456.10 | -2 317.81 | -4 007.55 |
Reduction non-current investment assets | - 180.00 | ||||
Net income from associates (fin.) | -2 445.22 | - 142.55 | - 250.00 | ||
Pre-tax profit | 247.16 | 2 475.05 | 3 894.11 | 2 977.56 | 1 035.95 |
Income taxes | - 575.76 | - 313.02 | - 914.97 | - 659.87 | - 372.43 |
Net earnings | - 328.60 | 2 162.03 | 2 979.14 | 2 317.70 | 663.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 133 167.38 | 130 933.25 | 172 349.99 | 175 626.04 | 177 555.25 |
Machinery and equipment | 31.53 | ||||
Tangible assets total | 133 167.38 | 130 933.25 | 172 381.53 | 175 626.04 | 177 555.25 |
Holdings in group member companies | 8 880.56 | 7 880.56 | 40.00 | 40.00 | |
Investments total | 8 880.56 | 7 880.56 | 40.00 | 40.00 | |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 18 707.06 | 23 451.64 | |||
Prepayments and accrued income | 61.66 | 13.17 | 13.67 | 25.24 | 27.69 |
Current other receivables | 417.43 | 484.20 | 1 628.17 | 235.31 | 241.53 |
Current deferred tax assets | 26.77 | ||||
Short term receivables total | 19 212.91 | 23 949.01 | 1 641.84 | 260.55 | 269.22 |
Cash and bank deposits | 51.18 | 399.42 | 277.36 | 424.54 | 787.39 |
Cash and cash equivalents | 51.18 | 399.42 | 277.36 | 424.54 | 787.39 |
Balance sheet total (assets) | 161 312.03 | 163 162.24 | 174 300.72 | 176 351.13 | 178 651.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 25 000.00 | 25 000.00 | 50 000.00 | 50 000.00 | 50 000.00 |
Other reserves | -1 365.72 | 954.45 | 29.01 | ||
Retained earnings | 7 237.13 | 7 825.49 | 5 088.41 | 8 777.04 | 11 123.74 |
Profit of the financial year | - 328.60 | 2 162.03 | 2 979.14 | 2 317.70 | 663.52 |
Shareholders equity total | 31 908.53 | 33 621.80 | 59 022.00 | 61 123.75 | 61 787.26 |
Provisions | 1 846.89 | 2 033.34 | 3 590.41 | 4 189.37 | 4 561.80 |
Non-current loans from credit institutions | 84 203.91 | 79 526.99 | 91 621.16 | 76 272.08 | 92 586.84 |
Non-current owed to group member | 34 388.84 | 35 806.49 | 9 426.85 | 9 557.76 | 8 905.86 |
Non-current liabilities total | 118 592.75 | 115 333.48 | 101 048.01 | 85 829.84 | 101 492.70 |
Current loans from credit institutions | 2 903.44 | 3 794.26 | 3 304.71 | 18 487.83 | 3 762.68 |
Current trade creditors | 436.07 | 89.20 | 871.26 | 44.14 | 607.65 |
Current owed to participating | 200.00 | 240.00 | 160.00 | ||
Other non-interest bearing current liabilities | 5 624.35 | 8 290.15 | 6 264.33 | 6 436.21 | 6 279.77 |
Current liabilities total | 8 963.85 | 12 173.62 | 10 640.30 | 25 208.18 | 10 810.10 |
Balance sheet total (liabilities) | 161 312.03 | 163 162.24 | 174 300.72 | 176 351.13 | 178 651.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.