Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INVESTERINGSSELSKABET AF 01.12.12 ApS — Credit Rating and Financial Key Figures
CVR number: 35027734
Vingårdstræde 18, 1070 København K
tel: 40222222
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 608.65 | 10 157.65 | 10 179.90 | 11 531.79 | 13 789.84 |
| External services | -1 211.90 | -1 459.05 | -1 987.97 | -2 041.45 | -2 721.93 |
| Rents | -3 670.98 | -1 829.23 | -1 356.96 | -2 380.79 | -1 765.57 |
| Gross profit | 4 725.77 | 6 869.36 | 6 834.97 | 7 109.54 | 9 302.35 |
| Employee benefit expenses | -1 209.36 | -1 398.07 | -1 033.20 | -1 367.51 | -1 872.21 |
| Other operating expenses | -11.74 | ||||
| Total depreciation | - 478.80 | - 519.20 | - 510.34 | - 789.40 | - 824.95 |
| EBIT | 3 025.87 | 4 952.10 | 5 291.44 | 4 952.63 | 6 605.19 |
| Other financial income | 1 460.86 | 2 648.12 | 3.94 | 270.87 | 3.83 |
| Other financial expenses | -1 869.13 | -3 456.10 | -2 317.81 | -4 007.55 | -3 905.65 |
| Reduction non-current investment assets | - 180.00 | -53.05 | |||
| Net income from associates (fin.) | - 142.55 | - 250.00 | |||
| Pre-tax profit | 2 475.05 | 3 894.11 | 2 977.56 | 1 035.95 | 2 650.32 |
| Income taxes | - 313.02 | - 914.97 | - 659.87 | - 372.43 | - 589.40 |
| Net earnings | 2 162.03 | 2 979.14 | 2 317.70 | 663.52 | 2 060.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 130 933.25 | 172 349.99 | 175 626.04 | 177 555.25 | 177 076.29 |
| Machinery and equipment | 31.53 | ||||
| Tangible assets total | 130 933.25 | 172 381.53 | 175 626.04 | 177 555.25 | 177 076.29 |
| Holdings in group member companies | 7 880.56 | 40.00 | 40.00 | 40.00 | |
| Investments total | 7 880.56 | 40.00 | 40.00 | 40.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 23 451.64 | ||||
| Prepayments and accrued income | 13.17 | 13.67 | 25.24 | 27.69 | |
| Current other receivables | 484.20 | 1 628.17 | 235.31 | 241.53 | 942.17 |
| Short term receivables total | 23 949.01 | 1 641.84 | 260.55 | 269.22 | 942.17 |
| Cash and bank deposits | 399.42 | 277.36 | 424.54 | 787.39 | 541.64 |
| Cash and cash equivalents | 399.42 | 277.36 | 424.54 | 787.39 | 541.64 |
| Balance sheet total (assets) | 163 162.24 | 174 300.72 | 176 351.13 | 178 651.86 | 178 600.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 25 000.00 | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 |
| Other reserves | -1 365.72 | 954.45 | 29.01 | ||
| Retained earnings | 7 825.49 | 5 088.41 | 8 777.04 | 11 123.74 | 11 787.26 |
| Profit of the financial year | 2 162.03 | 2 979.14 | 2 317.70 | 663.52 | 2 060.92 |
| Shareholders equity total | 33 621.80 | 59 022.00 | 61 123.75 | 61 787.26 | 63 848.18 |
| Provisions | 2 033.34 | 3 590.41 | 4 189.37 | 4 561.80 | 5 151.20 |
| Non-current loans from credit institutions | 79 526.99 | 91 621.16 | 76 272.08 | 92 586.84 | 88 840.68 |
| Non-current owed to group member | 35 806.49 | 9 426.85 | 9 557.76 | 8 905.86 | 9 677.92 |
| Non-current liabilities total | 115 333.48 | 101 048.01 | 85 829.84 | 101 492.70 | 98 518.60 |
| Current loans from credit institutions | 3 794.26 | 3 304.71 | 18 487.83 | 3 762.68 | 3 839.68 |
| Current trade creditors | 89.20 | 871.26 | 44.14 | 607.65 | 237.66 |
| Current owed to participating | 200.00 | 240.00 | 160.00 | ||
| Other non-interest bearing current liabilities | 8 290.15 | 6 264.33 | 6 436.21 | 6 279.77 | 7 004.77 |
| Current liabilities total | 12 173.62 | 10 640.30 | 25 208.18 | 10 810.10 | 11 082.12 |
| Balance sheet total (liabilities) | 163 162.24 | 174 300.72 | 176 351.13 | 178 651.86 | 178 600.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.