TeamMejlstrup ApS — Credit Rating and Financial Key Figures
CVR number: 37005738
Kernevej 34, 4760 Vordingborg
Celinamejlstrup@hotmail.com
tel: 30720082
Ørslev-zoneterapi.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 167.37 | ||||
| External services | -20.90 | ||||
| Gross profit | 146.46 | 3.19 | 92.63 | 83.84 | |
| Employee benefit expenses | -40.83 | -8.13 | -19.24 | -58.24 | -54.76 |
| EBIT | 105.64 | 9.73 | -16.05 | 34.39 | 29.09 |
| Pre-tax profit | 105.64 | 9.73 | -16.05 | 34.39 | 29.09 |
| Income taxes | -2.14 | 0.42 | -7.56 | -3.17 | |
| Net earnings | 105.64 | 7.59 | -15.63 | 26.82 | 25.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1.90 | 1.90 | 4.40 | 1.40 | 3.90 |
| Inventories total | 1.90 | 1.90 | 4.40 | 1.40 | 3.90 |
| Current trade debtors | 0.45 | 0.72 | 0.45 | ||
| Short term receivables total | 0.45 | 0.72 | 0.45 | ||
| Cash and bank deposits | 43.10 | 37.66 | 58.35 | 89.74 | 115.68 |
| Cash and cash equivalents | 43.10 | 37.66 | 58.35 | 89.74 | 115.68 |
| Balance sheet total (assets) | 45.45 | 39.56 | 62.75 | 91.86 | 120.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 7.00 | 7.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -75.21 | 23.45 | 31.04 | 15.41 | 42.23 |
| Profit of the financial year | 105.64 | 7.59 | -15.63 | 26.82 | 25.92 |
| Shareholders equity total | 37.42 | 38.03 | 55.41 | 82.23 | 108.15 |
| Non-current advances received | 0.40 | ||||
| Non-current liabilities total | 0.40 | ||||
| Current owed to participating | 6.84 | ||||
| Short-term deferred tax liabilities | 7.56 | 10.74 | |||
| Other non-interest bearing current liabilities | 8.02 | 1.53 | 0.10 | 2.06 | 1.15 |
| Current liabilities total | 8.02 | 1.53 | 6.94 | 9.63 | 11.89 |
| Balance sheet total (liabilities) | 45.45 | 39.56 | 62.75 | 91.86 | 120.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.