Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gdn dk ApS — Credit Rating and Financial Key Figures
CVR number: 38399799
Kongensgade 9, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 668.92 | 1 466.89 | 1 527.57 | 1 717.74 | 1 786.64 |
| Employee benefit expenses | -1 197.13 | -1 310.31 | -1 419.30 | -1 482.11 | -1 592.41 |
| Total depreciation | - 133.62 | - 146.55 | - 146.09 | - 139.74 | -79.01 |
| EBIT | 338.17 | 10.02 | -37.83 | 95.90 | 115.22 |
| Other financial income | 1.88 | 2.43 | 4.30 | ||
| Other financial expenses | -2.23 | -4.72 | -0.60 | -54.91 | -22.35 |
| Pre-tax profit | 337.82 | 5.30 | -38.43 | 43.41 | 97.17 |
| Income taxes | -74.16 | -1.00 | 4.00 | -25.21 | -34.09 |
| Net earnings | 263.66 | 4.30 | -34.43 | 18.20 | 63.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 127.24 | 98.11 | 63.50 | 34.20 | 27.49 |
| Machinery and equipment | 359.29 | 355.86 | 244.38 | 133.95 | 61.65 |
| Tangible assets total | 486.53 | 453.98 | 307.88 | 168.14 | 89.14 |
| Investments total | 58.00 | 58.00 | 58.00 | 58.00 | 58.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 132.47 | 144.53 | 167.58 | ||
| Finished products/goods | 140.55 | 156.01 | |||
| Inventories total | 140.55 | 156.01 | 132.47 | 144.53 | 167.58 |
| Current trade debtors | 15.27 | 17.00 | 2.85 | ||
| Current amounts owed by group member comp. | 376.88 | 310.06 | 52.49 | 78.77 | 102.42 |
| Prepayments and accrued income | 33.62 | 13.46 | 37.76 | 39.09 | 20.76 |
| Current other receivables | 84.53 | 0.90 | 0.34 | 13.58 | |
| Short term receivables total | 495.04 | 324.42 | 105.86 | 134.86 | 139.61 |
| Cash and bank deposits | 809.00 | 728.57 | 416.88 | 310.72 | 529.95 |
| Cash and cash equivalents | 809.00 | 728.57 | 416.88 | 310.72 | 529.95 |
| Balance sheet total (assets) | 1 989.11 | 1 720.97 | 1 021.10 | 816.25 | 984.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Retained earnings | - 238.64 | 25.02 | 29.32 | -5.11 | 13.09 |
| Profit of the financial year | 263.66 | 4.30 | -34.43 | 18.20 | 63.07 |
| Shareholders equity total | 80.02 | 84.32 | 49.89 | 68.09 | 131.16 |
| Provisions | 3.00 | 4.00 | |||
| Non-current other liabilities | 74.29 | ||||
| Non-current deferred tax liabilities | 221.31 | 25.21 | 34.09 | ||
| Non-current liabilities total | 74.29 | 221.31 | 25.21 | 34.09 | |
| Current loans from credit institutions | 550.99 | 312.64 | |||
| Current trade creditors | 1 096.65 | 866.82 | 498.22 | 255.44 | 466.12 |
| Current owed to group member | 9.83 | 45.35 | |||
| Short-term deferred tax liabilities | 4.31 | ||||
| Other non-interest bearing current liabilities | 179.84 | 231.89 | 463.15 | 422.17 | 352.91 |
| Current liabilities total | 1 831.80 | 1 411.35 | 971.21 | 722.96 | 819.03 |
| Balance sheet total (liabilities) | 1 989.11 | 1 720.97 | 1 021.10 | 816.25 | 984.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.