Brandevejens Anpartsselskab — Credit Rating and Financial Key Figures
CVR number: 25473337
Brandevej 27, Thorlund 7361 Ejstrupholm
tel: 75772872
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.59 | -3.23 | -3.30 | -3.04 | -3.17 |
| Gross profit | -3.59 | -3.23 | -3.30 | -3.04 | -3.17 |
| EBIT | -3.59 | -3.23 | -3.30 | -3.04 | -3.17 |
| Other financial income | 243.67 | 121.40 | 247.54 | 105.84 | 186.64 |
| Other financial expenses | -9.19 | - 129.47 | -2.99 | - 372.43 | |
| Pre-tax profit | 230.89 | -11.30 | 241.26 | - 269.63 | 183.47 |
| Income taxes | -22.32 | 0.04 | -50.99 | 0.10 | 0.32 |
| Net earnings | 208.56 | -11.27 | 190.26 | - 269.53 | 183.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 917.56 | 1 896.55 | 2 139.62 | 1 855.16 | 2 038.81 |
| Long term receivables total | 1 917.56 | 1 896.55 | 2 139.62 | 1 855.16 | 2 038.81 |
| Inventories total | |||||
| Current deferred tax assets | 56.71 | 73.28 | 2.63 | ||
| Short term receivables total | 56.71 | 73.28 | 2.63 | ||
| Cash and bank deposits | 2 135.66 | 2 011.08 | 2 005.17 | 1 884.67 | 1 903.72 |
| Cash and cash equivalents | 2 135.66 | 2 011.08 | 2 005.17 | 1 884.67 | 1 903.72 |
| Balance sheet total (assets) | 4 053.23 | 3 964.33 | 4 144.78 | 3 813.12 | 3 945.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 3 264.44 | 3 416.51 | 3 348.04 | 3 479.40 | 3 148.87 |
| Profit of the financial year | 208.56 | -11.27 | 190.26 | - 269.53 | 183.79 |
| Shareholders equity total | 4 028.31 | 3 961.74 | 4 095.51 | 3 768.77 | 3 893.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.50 | 1.50 | 1.50 | ||
| Current owed to participating | 1.09 | 1.09 | 1.09 | 42.85 | 50.00 |
| Short-term deferred tax liabilities | 22.33 | 46.69 | |||
| Other non-interest bearing current liabilities | 1.50 | 1.50 | |||
| Current liabilities total | 24.92 | 2.59 | 49.28 | 44.35 | 51.50 |
| Balance sheet total (liabilities) | 4 053.23 | 3 964.33 | 4 144.78 | 3 813.12 | 3 945.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.