LASSEN RICARD ADVOKATAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 16725641
Amaliegade 31, 1256 København K
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 51.51 | 50.15 | 51.81 | 49.11 | 47.57 |
External services | -7.32 | -7.92 | -7.86 | -8.33 | -8.33 |
Gross profit | 44.18 | 42.23 | 43.95 | 40.77 | 39.24 |
Employee benefit expenses | -41.74 | -40.17 | -42.12 | -39.10 | -37.80 |
Total depreciation | -0.41 | -0.28 | -0.22 | -0.17 | -0.16 |
EBIT | 2.04 | 1.77 | 1.61 | 1.50 | 1.28 |
Other financial income | 0.00 | 0.00 | 0.12 | ||
Other financial expenses | -0.07 | -0.08 | -0.10 | -0.11 | -0.06 |
Pre-tax profit | 1.97 | 1.69 | 1.51 | 1.39 | 1.34 |
Income taxes | -0.44 | -0.38 | -0.34 | -0.32 | -0.32 |
Net earnings | 1.52 | 1.31 | 1.16 | 1.07 | 1.02 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 0.44 | 0.36 | 0.28 | 0.23 | 0.17 |
Machinery and equipment | 0.98 | 0.84 | 0.68 | 0.68 | 0.69 |
Tangible assets total | 1.42 | 1.19 | 0.97 | 0.91 | 0.86 |
Other receivables | 0.58 | 0.59 | 0.59 | 0.61 | 0.66 |
Investments total | 0.58 | 0.59 | 0.59 | 0.61 | 0.66 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 15.75 | 12.70 | 15.36 | 15.49 | 16.14 |
Prepayments and accrued income | 0.63 | 1.30 | 1.01 | 0.63 | 0.59 |
Current other receivables | 0.32 | 0.35 | 0.74 | 0.39 | 0.37 |
Current deferred tax assets | 0.03 | 0.01 | 0.06 | ||
Short term receivables total | 16.73 | 14.35 | 17.11 | 16.57 | 17.10 |
Cash and bank deposits | 8.43 | 12.37 | 10.77 | 3.76 | 1.30 |
Cash and cash equivalents | 8.43 | 12.37 | 10.77 | 3.76 | 1.30 |
Balance sheet total (assets) | 27.16 | 28.50 | 29.44 | 21.85 | 19.92 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Shares repurchased | 1.52 | 1.31 | 1.16 | 1.07 | 1.02 |
Retained earnings | -1.48 | -1.27 | -1.12 | -1.03 | -0.98 |
Profit of the financial year | 1.52 | 1.31 | 1.16 | 1.07 | 1.02 |
Shareholders equity total | 2.06 | 1.85 | 1.70 | 1.61 | 1.56 |
Provisions | 0.10 | 0.10 | 0.06 | 0.10 | 0.09 |
Non-current deferred tax liabilities | 0.39 | 0.99 | |||
Non-current liabilities total | 0.39 | 0.99 | |||
Current loans from credit institutions | 0.03 | 0.03 | 0.07 | 0.00 | 0.05 |
Current trade creditors | 0.43 | 1.23 | 1.37 | 0.56 | 0.45 |
Current owed to participating | 1.03 | 0.64 | 0.60 | 1.15 | 0.48 |
Short-term deferred tax liabilities | 0.05 | 0.02 | |||
Other non-interest bearing current liabilities | 23.12 | 23.65 | 25.58 | 18.43 | 17.27 |
Current liabilities total | 24.61 | 25.56 | 27.67 | 20.14 | 18.27 |
Balance sheet total (liabilities) | 27.16 | 28.50 | 29.44 | 21.85 | 19.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.