FASHION RECORDS ApS — Credit Rating and Financial Key Figures
CVR number: 25282159
Amalievej 20, 1875 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 869.56 | - 924.92 | - 720.01 | - 569.51 | - 759.79 |
Employee benefit expenses | - 245.70 | - 941.16 | -1 027.51 | ||
Total depreciation | - 163.38 | - 241.06 | - 196.06 | - 295.24 | - 460.83 |
EBIT | -2 032.94 | -1 165.97 | -1 161.77 | -1 805.91 | -2 248.13 |
Other financial income | 16 197.89 | 33 605.30 | 2 575.30 | 15 227.99 | 19 105.65 |
Other financial expenses | - 775.25 | - 857.98 | -43 212.70 | - 320.36 | - 177.80 |
Reduction non-current investment assets | -1 041.40 | - 445.52 | -2 323.74 | -3 613.41 | -5 621.40 |
Income from other inv. held as non-curr. assets | 4 060.11 | ||||
Net income from associates (fin.) | 96.21 | 32 449.01 | 19 096.01 | -2 410.30 | -2 231.16 |
Pre-tax profit | 12 444.50 | 63 584.82 | -25 026.91 | 7 078.02 | 12 887.26 |
Income taxes | -4 475.87 | -6 741.41 | 479.87 | -29.07 | - 733.21 |
Net earnings | 7 968.64 | 56 843.41 | -24 547.03 | 7 048.94 | 12 154.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 190.61 | 10 226.94 | |||
Machinery and equipment | 1 497.16 | 1 301.10 | 1 105.05 | 908.99 | 712.93 |
Tangible assets total | 1 497.16 | 1 301.10 | 1 105.05 | 6 099.60 | 10 939.87 |
Holdings in group member companies | 206 147.98 | 241 353.33 | 261 291.31 | 278 896.18 | 279 875.07 |
Participating interests | 499.98 | 20.00 | |||
Investments total | 206 147.98 | 241 353.33 | 261 791.29 | 278 896.18 | 279 895.07 |
Non-current loans receivable | 12 689.73 | 20 594.47 | 28 415.44 | 37 302.25 | 57 702.35 |
Non-current other receivables | 2 027.71 | 2 066.02 | 207.14 | 207.14 | 452.71 |
Long term receivables total | 14 717.44 | 22 660.50 | 28 622.59 | 37 509.40 | 58 155.06 |
Inventories total | |||||
Current amounts owed by group member comp. | 712.74 | 1 077.99 | 1 493.25 | 1 984.29 | 14 513.93 |
Current owed by particip. interest comp. | 3 541.40 | 4 931.01 | 5 762.63 | ||
Current other receivables | 0.47 | 1 746.84 | 134.73 | 1 441.12 | |
Current deferred tax assets | 401.18 | 415.25 | 877.16 | 435.48 | 462.32 |
Short term receivables total | 1 113.92 | 1 493.71 | 7 658.65 | 7 485.50 | 22 179.99 |
Other current investments | 207 008.49 | 229 419.29 | 160 007.03 | 98 680.76 | 89 713.67 |
Cash and bank deposits | 1 799.04 | 835.35 | 985.29 | 17 736.78 | 213.66 |
Cash and cash equivalents | 208 807.53 | 230 254.64 | 160 992.32 | 116 417.54 | 89 927.34 |
Balance sheet total (assets) | 432 284.03 | 497 063.27 | 460 169.90 | 446 408.23 | 461 097.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 6 000.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Other reserves | 43 032.59 | 79 107.33 | 99 835.28 | 95 887.96 | 97 810.33 |
Retained earnings | 352 861.05 | 326 453.41 | 363 249.54 | 341 793.00 | 349 994.63 |
Profit of the financial year | 7 968.64 | 56 843.41 | -24 547.03 | 7 048.94 | 12 154.05 |
Shareholders equity total | 409 987.28 | 462 643.55 | 438 780.59 | 444 976.91 | 460 219.01 |
Provisions | 21.33 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 18 345.90 | 28 192.31 | 20 681.72 | 39.27 | |
Current trade creditors | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Current owed to participating | 122.11 | 606.30 | 632.11 | 785.07 | 185.08 |
Short-term deferred tax liabilities | 3 788.74 | 5 559.79 | 464.55 | 479.71 | |
Other non-interest bearing current liabilities | 35.47 | 141.69 | 134.26 | ||
Current liabilities total | 22 296.76 | 34 398.39 | 21 389.30 | 1 431.32 | 878.32 |
Balance sheet total (liabilities) | 432 284.03 | 497 063.27 | 460 169.90 | 446 408.23 | 461 097.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.