VATTENFALL VINDKRAFT A/S — Credit Rating and Financial Key Figures
CVR number: 31597544
Jupitervej 6, 6000 Kolding
tel: 88275000
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 365.00 | 707.31 | 1 331.74 | 1 139.59 | 1 399.06 |
| Change in finished goods inventory | 22.30 | 44.34 | |||
| Manufacturing for enterprise's own use | 45.52 | 126.83 | |||
| Other operating income | 0.68 | 28.95 | |||
| Costs of manufacturing | - 259.30 | - 601.57 | |||
| External services | - 540.48 | - 463.53 | |||
| Gross profit | 221.87 | 458.88 | 845.18 | 357.32 | 444.53 |
| Employee benefit expenses | - 489.12 | - 557.05 | |||
| Other operating expenses | -6.39 | -0.87 | |||
| Total depreciation | -55.70 | -53.60 | |||
| EBIT | 221.87 | 458.88 | 845.18 | - 187.50 | - 166.12 |
| Other financial income | 128.98 | 217.41 | |||
| Other financial expenses | - 109.31 | - 218.69 | |||
| Net income from associates (fin.) | 565.15 | 294.75 | |||
| Pre-tax profit | 358.79 | 1 170.52 | 3 225.08 | 397.33 | 127.35 |
| Income taxes | 17.20 | 8.16 | |||
| Net earnings | 358.79 | 1 170.52 | 3 225.08 | 414.53 | 135.51 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12.32 | 12.05 | |||
| Buildings | 250.37 | 264.53 | |||
| Machinery and equipment | 1.72 | 1.24 | |||
| Advance payments and construction in progress | 32.08 | 98.11 | |||
| Tangible assets total | 296.49 | 375.94 | |||
| Holdings in group member companies | 9 910.73 | 8 218.59 | |||
| Investments total | 11 441.13 | 14 647.14 | 18 022.02 | 9 910.73 | 8 218.59 |
| Non-curr. owed by group member comp. | 7 337.06 | 4 042.01 | |||
| Long term receivables total | 7 337.06 | 4 042.01 | |||
| Finished products/goods | 60.43 | 109.19 | |||
| Inventories total | 60.43 | 109.19 | |||
| Current trade debtors | 8.93 | 10.21 | |||
| Current amounts owed by group member comp. | 891.58 | 3 809.09 | |||
| Prepayments and accrued income | 2.75 | 34.74 | |||
| Current other receivables | 20.41 | 10.73 | |||
| Current deferred tax assets | 61.00 | 78.15 | |||
| Short term receivables total | 984.67 | 3 942.93 | |||
| Cash and bank deposits | 4.19 | 4.33 | |||
| Cash and cash equivalents | 4.19 | 4.33 | |||
| Balance sheet total (assets) | 11 441.13 | 14 647.14 | 18 022.02 | 18 593.57 | 16 692.99 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 454.08 | 5 624.59 | 8 849.67 | 150.00 | 150.00 |
| Shares repurchased | 1 900.00 | 300.00 | |||
| Other reserves | 268.20 | ||||
| Retained earnings | - 358.79 | -1 170.52 | -3 225.08 | 6 531.47 | 6 919.34 |
| Profit of the financial year | 358.79 | 1 170.52 | 3 225.08 | 414.53 | 135.51 |
| Shareholders equity total | 4 454.08 | 5 624.59 | 8 849.67 | 9 264.20 | 7 504.85 |
| Provisions | 296.46 | 348.38 | |||
| Non-current owed to group member | 8 300.00 | 1 800.00 | |||
| Non-current liabilities total | 8 300.00 | 1 800.00 | |||
| Current trade creditors | 131.05 | 119.78 | |||
| Current owed to group member | 266.07 | 6 513.34 | |||
| Other non-interest bearing current liabilities | 108.39 | 137.01 | |||
| Accruals and deferred income | 227.39 | 269.64 | |||
| Current liabilities total | 732.90 | 7 039.77 | |||
| Balance sheet total (liabilities) | 4 454.08 | 5 624.59 | 8 849.67 | 18 593.57 | 16 692.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.