Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
REDERIANPARTSSELSKABET GRØNNE ERNA
CVR number: 87737713
Ternehaven 109, 4000 Roskilde
gronneerna@gmail.com
tel: 28269616
www.groenneerna.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 11.10 | 7.83 | 0.48 | 18.44 | 7.10 |
| Other operating income | 155.60 | 313.10 | 283.50 | 267.40 | 191.90 |
| Costs of manufacturing | - 152.72 | - 357.06 | - 234.42 | - 278.10 | - 215.29 |
| External services | -1.83 | -1.70 | -1.29 | -5.62 | -8.41 |
| Gross profit | - 141.62 | - 349.23 | - 233.94 | - 259.66 | - 208.19 |
| EBIT | 12.15 | -37.83 | 48.27 | 2.12 | -24.70 |
| Other financial expenses | -0.27 | -0.41 | -0.02 | ||
| Pre-tax profit | 12.15 | -37.83 | 48.00 | 1.71 | -24.71 |
| Net earnings | 12.15 | -37.83 | 48.00 | 1.71 | -24.71 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3 068.41 | 3 068.41 | 3 068.41 | 3 068.41 | 3 068.41 |
| Tangible assets total | 3 068.41 | 3 068.41 | 3 068.41 | 3 068.41 | 3 068.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 9.14 | 9.33 | 9.49 | 9.67 | 8.87 |
| Current other receivables | 0.02 | 0.09 | 0.02 | 0.02 | |
| Short term receivables total | 9.16 | 9.42 | 9.50 | 9.69 | 8.87 |
| Cash and bank deposits | 10.76 | 31.78 | 45.78 | 54.71 | 28.35 |
| Cash and cash equivalents | 10.76 | 31.78 | 45.78 | 54.71 | 28.35 |
| Balance sheet total (assets) | 3 088.33 | 3 109.60 | 3 123.70 | 3 132.81 | 3 105.63 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Retained earnings | - 137.59 | - 125.44 | - 163.27 | - 115.27 | - 113.56 |
| Profit of the financial year | 12.15 | -37.83 | 48.00 | 1.71 | -24.71 |
| Shareholders equity total | 54.56 | 16.73 | 64.73 | 66.44 | 41.73 |
| Provisions | 0.00 | 0.00 | |||
| Non-current other liabilities | 3 021.24 | 3 021.24 | 3 021.24 | 3 021.24 | 3 021.24 |
| Non-current liabilities total | 3 021.24 | 3 021.24 | 3 021.24 | 3 021.24 | 3 021.24 |
| Current trade creditors | 57.91 | 24.00 | 25.50 | 23.73 | |
| Current owed to participating | 12.52 | 13.72 | 13.72 | 14.72 | 14.72 |
| Other non-interest bearing current liabilities | 0.00 | 0.00 | |||
| Accruals and deferred income | 4.90 | 4.20 | |||
| Current liabilities total | 12.52 | 71.63 | 37.72 | 45.13 | 42.66 |
| Balance sheet total (liabilities) | 3 088.33 | 3 109.60 | 3 123.70 | 3 132.81 | 3 105.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.