DRACON ApS — Credit Rating and Financial Key Figures
CVR number: 35636188
Stenhuggervej 2, 5471 Søndersø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 744.95 | 19 486.79 | 17 914.45 | 15 727.25 | 9 502.08 |
| Employee benefit expenses | -13 435.30 | -17 107.50 | -16 114.48 | -15 172.33 | -9 076.53 |
| EBIT | 1 309.65 | 2 379.30 | 1 799.97 | 554.92 | 425.55 |
| Other financial income | 48.54 | 43.64 | 38.55 | 36.47 | 8.33 |
| Other financial expenses | -16.04 | -32.81 | -9.97 | -7.07 | |
| Pre-tax profit | 1 342.15 | 2 390.13 | 1 828.55 | 591.39 | 426.81 |
| Income taxes | - 294.14 | - 525.76 | - 402.69 | - 130.04 | -95.41 |
| Net earnings | 1 048.01 | 1 864.38 | 1 425.86 | 461.35 | 331.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 941.21 | 1 051.94 | 515.76 | 1 073.13 | 576.05 |
| Current other receivables | 79.26 | 24.50 | 66.22 | 56.67 | 200.20 |
| Current deferred tax assets | 5.59 | ||||
| Short term receivables total | 1 020.47 | 1 076.44 | 581.97 | 1 129.80 | 781.84 |
| Cash and bank deposits | 4 029.40 | 4 290.52 | 3 083.19 | 2 027.82 | 1 642.13 |
| Cash and cash equivalents | 4 029.40 | 4 290.52 | 3 083.19 | 2 027.82 | 1 642.13 |
| Balance sheet total (assets) | 5 064.87 | 5 381.96 | 3 680.16 | 3 172.61 | 2 438.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 048.00 | 1 860.00 | 1 430.00 | 500.00 | 300.00 |
| Retained earnings | - 940.29 | -1 752.28 | -1 317.90 | - 392.04 | - 230.69 |
| Profit of the financial year | 1 048.01 | 1 864.38 | 1 425.86 | 461.35 | 331.40 |
| Shareholders equity total | 1 205.72 | 2 022.10 | 1 587.96 | 619.31 | 450.71 |
| Non-current deferred tax liabilities | 364.69 | 49.04 | |||
| Non-current liabilities total | 364.69 | 49.04 | |||
| Current trade creditors | 2.81 | ||||
| Short-term deferred tax liabilities | 293.14 | 504.76 | |||
| Other non-interest bearing current liabilities | 3 566.01 | 2 855.11 | 1 727.52 | 2 504.27 | 1 985.46 |
| Current liabilities total | 3 859.15 | 3 359.86 | 1 727.52 | 2 504.27 | 1 988.27 |
| Balance sheet total (liabilities) | 5 064.87 | 5 381.96 | 3 680.16 | 3 172.61 | 2 438.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.