PID 1 ApS — Credit Rating and Financial Key Figures
CVR number: 40363424
Fredensvej 20, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.86 | ||||
| Gross profit | -4.86 | -2.00 | -5.13 | -7.25 | -7.64 |
| EBIT | -4.86 | -2.00 | -5.13 | -7.25 | -7.64 |
| Other financial income | 1.03 | 0.08 | |||
| Other financial expenses | 1.62 | -0.15 | -1.45 | -1.71 | -1.73 |
| Net income from associates (fin.) | 318.16 | 441.46 | 736.64 | 783.26 | 822.74 |
| Pre-tax profit | 316.55 | 439.31 | 731.09 | 774.30 | 813.44 |
| Income taxes | 2.09 | 1.41 | 13.22 | 1.68 | |
| Net earnings | 316.55 | 441.40 | 732.50 | 787.52 | 815.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 389.43 | 630.89 | 1 198.04 | 1 456.29 | 2 279.03 |
| Participating interests | 10.00 | ||||
| Investments total | 397.81 | 630.89 | 1 198.04 | 1 456.29 | 2 279.03 |
| Non-current loans receivable | -10.00 | ||||
| Long term receivables total | -10.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.09 | 526.97 | 441.19 | ||
| Current deferred tax assets | 1.62 | 173.36 | 295.90 | 296.98 | 311.16 |
| Short term receivables total | 1.62 | 173.36 | 297.99 | 823.95 | 752.34 |
| Cash and bank deposits | 2.64 | 91.89 | 144.06 | 36.12 | 19.31 |
| Cash and cash equivalents | 2.64 | 91.89 | 144.06 | 36.12 | 19.31 |
| Balance sheet total (assets) | 392.07 | 896.15 | 1 640.08 | 2 316.36 | 3 050.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.60 | 113.00 | 232.20 | 122.00 | |
| Other reserves | 379.43 | 623.39 | 1 077.54 | 1 334.39 | 2 271.53 |
| Retained earnings | - 454.50 | - 381.92 | - 620.66 | - 378.62 | - 535.84 |
| Profit of the financial year | 316.55 | 441.40 | 732.50 | 787.52 | 815.13 |
| Shareholders equity total | 392.07 | 722.88 | 1 342.38 | 2 015.50 | 2 712.82 |
| Non-current trade creditors | 2.00 | ||||
| Non-current liabilities total | 2.00 | ||||
| Current trade creditors | 4.00 | 5.00 | 5.00 | ||
| Short-term deferred tax liabilities | 171.27 | 282.46 | 274.20 | 264.69 | |
| Other non-interest bearing current liabilities | 11.25 | 21.66 | 68.17 | ||
| Current liabilities total | 171.27 | 297.70 | 300.86 | 337.87 | |
| Balance sheet total (liabilities) | 392.07 | 896.15 | 1 640.08 | 2 316.36 | 3 050.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.