Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
I.L. CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 14793992
Farverland 4, 2600 Glostrup
info@ilconsult.dk
tel: 38882242
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 241.49 | 822.47 | 591.99 | 665.32 | 333.02 |
| Employee benefit expenses | - 674.72 | - 965.78 | - 945.65 | - 951.98 | - 947.40 |
| Total depreciation | -13.75 | -21.66 | |||
| EBIT | 553.01 | - 143.31 | - 375.32 | - 286.67 | - 614.37 |
| Other financial income | 6.61 | 1.63 | 2.00 | ||
| Other financial expenses | -6.09 | -76.55 | -12.05 | -16.50 | -0.54 |
| Pre-tax profit | 553.53 | - 219.86 | - 387.38 | - 301.54 | - 612.91 |
| Income taxes | - 131.48 | -1.72 | -0.60 | 0.13 | 0.83 |
| Net earnings | 422.05 | - 221.58 | - 387.97 | - 301.41 | - 612.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.66 | 21.66 | |||
| Tangible assets total | 21.66 | 21.66 | |||
| Investments total | |||||
| Non-current loans receivable | 557.71 | 735.11 | 284.35 | 3.31 | 4.66 |
| Long term receivables total | 557.71 | 735.11 | 284.35 | 3.31 | 4.66 |
| Inventories total | |||||
| Current trade debtors | 386.75 | 393.02 | 116.81 | 318.07 | 43.31 |
| Current other receivables | 15.16 | 11.02 | 28.66 | 17.61 | 17.61 |
| Current deferred tax assets | 55.00 | 35.02 | 24.05 | ||
| Short term receivables total | 401.91 | 404.04 | 200.47 | 370.71 | 84.98 |
| Cash and bank deposits | 565.55 | 54.24 | 312.17 | 326.52 | 45.17 |
| Cash and cash equivalents | 565.55 | 54.24 | 312.17 | 326.52 | 45.17 |
| Balance sheet total (assets) | 1 546.83 | 1 215.06 | 797.00 | 700.54 | 134.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | |||
| Retained earnings | 375.08 | 682.73 | 461.15 | 73.18 | - 228.23 |
| Profit of the financial year | 422.05 | - 221.58 | - 387.97 | - 301.41 | - 612.08 |
| Shareholders equity total | 1 110.13 | 775.55 | 273.18 | -28.23 | - 640.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 23.20 | 23.90 | 24.60 | 26.56 | 51.70 |
| Current owed to participating | 6.58 | 182.32 | 334.78 | 465.03 | 584.00 |
| Short-term deferred tax liabilities | 112.20 | 77.20 | |||
| Other non-interest bearing current liabilities | 294.72 | 156.09 | 164.43 | 237.19 | 139.44 |
| Current liabilities total | 436.70 | 439.50 | 523.82 | 728.77 | 775.13 |
| Balance sheet total (liabilities) | 1 546.83 | 1 215.06 | 797.00 | 700.54 | 134.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.