Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E/S Naverland 10 ApS — Credit Rating and Financial Key Figures
CVR number: 38838288
Farverland 4, 2600 Glostrup
mw@wochner.as
tel: 40428684
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 100.57 | 4 388.60 | 4 631.92 | 5 016.77 | 5 053.73 |
| Reduction in value of non-current assets | 7 000.00 | 7 187.92 | - 900.13 | 701.00 | |
| EBIT | 11 100.57 | 11 576.52 | 3 731.80 | 5 717.77 | 5 053.73 |
| Other financial income | 1.56 | 6.60 | 31.84 | 24.74 | 26.03 |
| Other financial expenses | - 462.84 | - 498.63 | - 731.84 | - 669.38 | - 432.89 |
| Pre-tax profit | 10 639.29 | 11 084.49 | 3 031.79 | 5 073.13 | 4 646.86 |
| Income taxes | -2 340.99 | -2 438.37 | - 666.78 | -1 115.87 | -1 023.09 |
| Net earnings | 8 298.30 | 8 646.12 | 2 365.01 | 3 957.26 | 3 623.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50 000.00 | 58 000.00 | 58 000.00 | 59 000.00 | 59 000.00 |
| Tangible assets total | 50 000.00 | 58 000.00 | 58 000.00 | 59 000.00 | 59 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 48.81 | ||||
| Current amounts owed by group member comp. | 1 681.78 | ||||
| Prepayments and accrued income | 6.03 | 7.54 | 6.03 | ||
| Current other receivables | 2.74 | 155.12 | 0.92 | ||
| Short term receivables total | 8.77 | 211.46 | 6.95 | 1 681.78 | |
| Cash and bank deposits | 335.11 | 717.74 | 259.05 | 32.32 | 14.79 |
| Cash and cash equivalents | 335.11 | 717.74 | 259.05 | 32.32 | 14.79 |
| Balance sheet total (assets) | 50 343.89 | 58 929.21 | 58 266.01 | 59 032.32 | 60 696.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 13 504.82 | 21 803.13 | 30 449.25 | 32 814.26 | 34 771.52 |
| Profit of the financial year | 8 298.30 | 8 646.12 | 2 365.01 | 3 957.26 | 3 623.77 |
| Shareholders equity total | 21 853.13 | 30 499.25 | 32 864.26 | 36 821.52 | 40 445.29 |
| Provisions | 5 969.00 | 7 908.00 | 8 087.00 | 8 486.00 | 8 666.00 |
| Non-current loans from credit institutions | 9 596.56 | 8 977.31 | 8 585.75 | 8 053.87 | 7 409.82 |
| Non-current other liabilities | 1 849.08 | 2 190.82 | 2 265.07 | 2 310.37 | 2 356.57 |
| Non-current liabilities total | 11 445.64 | 11 168.13 | 10 850.82 | 10 364.24 | 9 766.40 |
| Current loans from credit institutions | 658.57 | 629.92 | 509.25 | 530.13 | 592.63 |
| Current trade creditors | 337.53 | 583.52 | 98.40 | 52.65 | 60.57 |
| Current owed to group member | 8 862.52 | 7 641.04 | 5 096.31 | 1 744.61 | |
| Short-term deferred tax liabilities | 621.42 | 499.34 | 487.78 | 716.87 | 843.09 |
| Other non-interest bearing current liabilities | 596.07 | 272.18 | 316.30 | 322.60 | |
| Current liabilities total | 11 076.12 | 9 353.82 | 6 463.92 | 3 360.56 | 1 818.88 |
| Balance sheet total (liabilities) | 50 343.89 | 58 929.21 | 58 266.01 | 59 032.32 | 60 696.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.