Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAI Ejendomme APS — Credit Rating and Financial Key Figures
CVR number: 39497077
Odinsvej 6, 4640 Faxe
johansenogco@mail.dk
tel: 50910110
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 594.30 | ||||
| External services | - 137.03 | ||||
| Gross profit | 457.27 | 374.24 | 304.73 | 356.31 | 539.51 |
| Total depreciation | -9.92 | -7.44 | -16.74 | -15.72 | -7.50 |
| EBIT | 447.34 | 366.80 | 287.99 | 340.59 | 532.01 |
| Other financial expenses | - 259.35 | - 259.58 | - 277.75 | - 263.09 | - 255.95 |
| Pre-tax profit | 187.99 | 107.22 | 10.24 | 77.50 | 276.06 |
| Income taxes | -36.30 | -23.91 | -2.48 | -17.12 | -60.94 |
| Net earnings | 151.69 | 83.30 | 7.76 | 60.38 | 215.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 744.44 | 3 744.44 | 3 829.10 | 3 829.10 | 3 829.10 |
| Machinery and equipment | 29.78 | 22.33 | 28.09 | 27.38 | 19.88 |
| Tangible assets total | 3 774.21 | 3 766.77 | 3 857.19 | 3 856.47 | 3 848.97 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 58.90 | 125.51 | |||
| Long term receivables total | 58.90 | 125.51 | |||
| Inventories total | |||||
| Current other receivables | 13.23 | 0.40 | |||
| Current deferred tax assets | 3.52 | 2.00 | 1.65 | ||
| Short term receivables total | 13.23 | 3.52 | 2.00 | 2.05 | |
| Cash and bank deposits | 137.57 | 498.36 | 322.63 | 264.90 | 273.36 |
| Cash and cash equivalents | 137.57 | 498.36 | 322.63 | 264.90 | 273.36 |
| Balance sheet total (assets) | 3 925.02 | 4 265.13 | 4 183.35 | 4 182.28 | 4 249.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | -28.41 | ||||
| Retained earnings | 123.28 | 206.58 | 214.34 | 274.72 | |
| Profit of the financial year | 151.69 | 83.30 | 7.76 | 60.38 | 215.11 |
| Shareholders equity total | 173.28 | 256.58 | 264.34 | 324.72 | 539.83 |
| Provisions | 16.00 | 16.00 | 16.00 | ||
| Non-current loans from credit institutions | 3 551.66 | 3 819.15 | 3 727.43 | 3 621.72 | 3 508.29 |
| Non-current deferred tax liabilities | 36.30 | ||||
| Non-current liabilities total | 3 587.96 | 3 819.15 | 3 727.43 | 3 621.72 | 3 508.29 |
| Current owed to participating | 6.99 | 3.74 | 0.69 | 0.69 | |
| Short-term deferred tax liabilities | 23.91 | 5.60 | 68.50 | ||
| Other non-interest bearing current liabilities | 163.77 | 158.50 | 171.84 | 213.55 | 116.59 |
| Current liabilities total | 163.77 | 189.40 | 175.58 | 219.84 | 185.78 |
| Balance sheet total (liabilities) | 3 925.02 | 4 265.13 | 4 183.35 | 4 182.28 | 4 249.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.