SERVICENOW DENMARK ApS — Credit Rating and Financial Key Figures

CVR number: 33864221

Stockholmsgade 45, 2100 København Ø

Free credit report

Income statement (mDKK)

	2019	2020	2021	2022	2023
Fiscal period length	12	12	12	12	12
Net sales	52.84	58.40	72.68	110.48	124.12
Other operating income				8.10
External services	-8.24	-2.90	-2.72	-8.86	-11.11
Gross profit	44.60	55.50	69.96	109.72	113.02
Employee benefit expenses	-41.53	-51.87	-65.56	- 100.01	- 108.52
Total depreciation	-0.55	-0.85	-0.94	-0.99	-1.12
EBIT	2.52	2.78	3.46	8.73	3.37
Other financial income				1.56	2.96
Other financial expenses	-0.15	-0.14	-0.19	-1.57	-2.29
Pre-tax profit	2.37	2.64	3.27	8.72	4.04
Income taxes	-0.62	-0.60	-0.72	-1.31	-1.90
Net earnings	1.75	2.04	2.55	7.41	2.14

Assets (mDKK)

	2019	2020	2021	2022	2023
Intangible assets total
Machinery and equipment	2.30	1.68	1.04	0.64	1.66
Tangible assets total	2.30	1.68	1.04	0.64	1.66
Holdings in group member companies			34.91
Other receivables	0.39	0.43	0.43	0.43	0.60
Investments total	0.39	0.43	35.34	0.43	0.60
Long term receivables total
Inventories total
Current amounts owed by group member comp.		10.81	15.70	85.78	33.66
Prepayments and accrued income	0.38	0.25	0.04	0.57	0.77
Current other receivables	0.27	0.08	0.04	0.31	0.38
Current deferred tax assets	0.06	0.14	0.09	0.09	0.04
Short term receivables total	0.71	11.27	15.87	86.75	34.85
Cash and bank deposits	13.18	12.81	5.42	0.35	0.02
Cash and cash equivalents	13.18	12.81	5.42	0.35	0.02
Balance sheet total (assets)	16.58	26.19	57.66	88.17	37.13

Equity and liabilities (mDKK)

	2019	2020	2021	2022	2023
Share capital	0.08	0.08	0.08	0.08	0.08
Retained earnings	5.94	7.68	9.73	10.65	18.07
Profit of the financial year	1.75	2.04	2.55	7.41	2.14
Shareholders equity total	7.76	9.81	12.36	18.15	20.28
Non-current leasing loans	2.44	1.03			0.40
Non-current owed to group member			34.50	34.42
Non-current liabilities total	2.44	1.03	34.50	34.42	0.40
Current loans from credit institutions		0.78	1.03	0.49	0.88
Current trade creditors	1.34	0.85	0.72	1.68	1.00
Current owed to group member	0.29	0.19	0.60	8.03	0.24
Short-term deferred tax liabilities	0.51		0.01	12.11	1.41
Other non-interest bearing current liabilities	4.23	13.53	8.43	13.29	12.92
Current liabilities total	6.37	15.35	10.79	35.61	16.45
Balance sheet total (liabilities)	16.58	26.19	57.66	88.17	37.13

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.