MINDTHEMEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 34466572
Ibsvej 2, 6000 Kolding
hello@mindthemedia.com
tel: 70555650
www.mindthemedia.com
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 574.09 | 3 179.06 |
Employee benefit expenses | -2 318.32 | -3 180.43 |
Total depreciation | -45.58 | -62.70 |
EBIT | 1 210.19 | -64.07 |
Other financial expenses | -0.09 | |
Pre-tax profit | 1 210.19 | -64.16 |
Income taxes | - 270.53 | 13.91 |
Net earnings | 939.66 | -50.25 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 126.86 | 101.51 |
Tangible assets total | 126.86 | 101.51 |
Other receivables | 15.75 | 51.00 |
Investments total | 15.75 | 51.00 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 797.38 | 803.68 |
Prepayments and accrued income | 7.11 | |
Current other receivables | 261.58 | 78.90 |
Current deferred tax assets | 10.50 | |
Short term receivables total | 1 058.95 | 900.19 |
Cash and bank deposits | 1 064.79 | 759.40 |
Cash and cash equivalents | 1 064.79 | 759.40 |
Balance sheet total (assets) | 2 266.36 | 1 812.10 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Shares repurchased | 500.00 | |
Retained earnings | - 206.11 | 733.55 |
Profit of the financial year | 939.66 | -50.25 |
Shareholders equity total | 1 313.55 | 763.30 |
Provisions | 3.41 | |
Non-current liabilities total | ||
Advances received | 159.16 | 140.00 |
Current owed to group member | 4.09 | 9.13 |
Short-term deferred tax liabilities | 275.04 | |
Other non-interest bearing current liabilities | 511.10 | 899.67 |
Current liabilities total | 949.39 | 1 048.80 |
Balance sheet total (liabilities) | 2 266.36 | 1 812.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.