BACCHUS ApS — Credit Rating and Financial Key Figures
CVR number: 36396024
Vestergade 5, 5000 Odense C
info@restaurantbacchus.dk
tel: 23370004
www.restaurantbacchus.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 570.96 | 1 942.12 | 3 743.21 | 3 404.45 | 3 060.06 |
| Employee benefit expenses | -1 551.09 | -1 958.42 | -2 641.88 | -2 812.49 | -2 656.70 |
| Other operating expenses | - 150.52 | ||||
| Total depreciation | -65.38 | -53.80 | -25.80 | -37.15 | -56.38 |
| EBIT | -45.51 | - 220.61 | 1 075.53 | 554.80 | 346.98 |
| Other financial income | 0.01 | 35.74 | |||
| Other financial expenses | -4.59 | -8.14 | -11.12 | -40.54 | -8.58 |
| Pre-tax profit | -50.11 | - 228.76 | 1 064.42 | 514.27 | 374.14 |
| Income taxes | 6.24 | 43.70 | - 242.29 | - 120.69 | - 101.64 |
| Net earnings | -43.87 | - 185.06 | 822.13 | 393.57 | 272.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 195.52 | 113.64 | 89.71 | 110.36 | 100.55 |
| Machinery and equipment | 4.69 | 1.88 | 80.96 | 62.59 | |
| Tangible assets total | 200.21 | 115.52 | 89.71 | 191.32 | 163.14 |
| Investments total | 72.00 | ||||
| Deferred tax assets | 15.44 | ||||
| Long term receivables total | 15.44 | ||||
| Finished products/goods | 174.50 | 175.00 | 310.40 | 421.50 | 421.50 |
| Inventories total | 174.50 | 175.00 | 310.40 | 421.50 | 421.50 |
| Prepayments and accrued income | 2.51 | 2.15 | 0.96 | 5.79 | |
| Current other receivables | 0.11 | 17.67 | 25.90 | 13.12 | |
| Current deferred tax assets | 14.00 | 65.13 | 2.42 | ||
| Short term receivables total | 16.62 | 65.13 | 22.23 | 26.86 | 18.92 |
| Other current investments | 281.82 | 314.19 | |||
| Cash and bank deposits | 466.42 | 823.97 | 1 920.93 | 1 223.42 | 1 417.23 |
| Cash and cash equivalents | 466.42 | 823.97 | 1 920.93 | 1 505.24 | 1 731.42 |
| Balance sheet total (assets) | 945.18 | 1 179.62 | 2 343.28 | 2 144.91 | 2 334.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Other reserves | 50.00 | 50.00 | |||
| Retained earnings | 179.88 | 136.02 | - 153.44 | 550.89 | 822.46 |
| Profit of the financial year | -43.87 | - 185.06 | 822.13 | 393.57 | 272.50 |
| Shareholders equity total | 186.02 | 0.96 | 823.09 | 1 102.26 | 1 256.96 |
| Provisions | 1.79 | 1.74 | |||
| Non-current other liabilities | 334.64 | 337.99 | 341.37 | 344.78 | 348.23 |
| Non-current liabilities total | 334.64 | 337.99 | 341.37 | 344.78 | 348.23 |
| Current trade creditors | 123.30 | 107.90 | 314.25 | 106.19 | 293.81 |
| Current owed to participating | 0.85 | 0.46 | 4.69 | 3.27 | 5.08 |
| Short-term deferred tax liabilities | 185.57 | 116.49 | 71.68 | ||
| Other non-interest bearing current liabilities | 300.38 | 732.31 | 674.31 | 470.14 | 357.47 |
| Current liabilities total | 424.52 | 840.67 | 1 178.82 | 696.08 | 728.04 |
| Balance sheet total (liabilities) | 945.18 | 1 179.62 | 2 343.28 | 2 144.91 | 2 334.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.