ELLEN OG GEREON JENSENS FAMILIEFOND — Credit Rating and Financial Key Figures
CVR number: 11603890
Ravnsbjerg Krat 13 B, Gjellerup 7400 Herning
tel: 97122700
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 711.00 | 698.00 | 926.00 | 791.00 | 939.49 |
| Employee benefit expenses | - 165.00 | - 165.00 | - 140.00 | - 195.00 | - 195.00 |
| Total depreciation | - 178.00 | - 178.00 | - 180.00 | - 180.00 | - 180.37 |
| EBIT | 368.00 | 355.00 | 606.00 | 416.00 | 564.12 |
| Other financial expenses | -65.00 | -65.00 | - 815.00 | - 217.00 | - 228.95 |
| Income from other inv. held as non-curr. assets | 530.00 | 741.00 | 14.00 | 787.00 | 866.10 |
| Pre-tax profit | 833.00 | 1 031.00 | - 195.00 | 986.00 | 1 201.27 |
| Income taxes | - 175.00 | - 217.00 | 96.00 | - 219.00 | - 255.70 |
| Net earnings | 658.00 | 814.00 | -99.00 | 767.00 | 945.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 110.00 | 7 931.00 | 7 794.00 | 7 615.00 | 7 433.60 |
| Tangible assets total | 8 110.00 | 7 931.00 | 7 794.00 | 7 615.00 | 7 433.60 |
| Investments total | |||||
| Non-current loans receivable | 2 009.00 | 2 549.00 | 1 713.00 | 2 488.00 | 3 338.75 |
| Long term receivables total | 2 009.00 | 2 549.00 | 1 713.00 | 2 488.00 | 3 338.75 |
| Inventories total | |||||
| Current trade debtors | 11.00 | ||||
| Current other receivables | 1.00 | 1.00 | 1.00 | 1.00 | 0.87 |
| Short term receivables total | 1.00 | 1.00 | 1.00 | 12.00 | 0.87 |
| Cash and bank deposits | 241.00 | 66.00 | 59.00 | 7.00 | 3.66 |
| Cash and cash equivalents | 241.00 | 66.00 | 59.00 | 7.00 | 3.66 |
| Balance sheet total (assets) | 10 361.00 | 10 547.00 | 9 567.00 | 10 122.00 | 10 776.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Other reserves | 525.00 | 525.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -8.00 | 150.00 | 534.00 | -20.00 | 291.63 |
| Profit of the financial year | 658.00 | 814.00 | -99.00 | 767.00 | 945.57 |
| Shareholders equity total | 4 175.00 | 4 489.00 | 3 935.00 | 4 247.00 | 4 737.20 |
| Provisions | 311.00 | 344.00 | 245.00 | 433.00 | 466.00 |
| Non-current loans from credit institutions | 4 487.00 | 4 196.00 | 3 968.00 | 3 762.00 | 3 510.95 |
| Non-current other liabilities | 525.00 | 525.00 | 566.00 | 566.00 | 566.18 |
| Non-current liabilities total | 5 012.00 | 4 721.00 | 4 534.00 | 4 328.00 | 4 077.13 |
| Current loans from credit institutions | 291.00 | 292.00 | 606.00 | 552.00 | 755.98 |
| Current trade creditors | 56.00 | 29.00 | 118.00 | 28.00 | 26.79 |
| Short-term deferred tax liabilities | 139.00 | 182.00 | 1.00 | 30.00 | 223.76 |
| Other non-interest bearing current liabilities | 377.00 | 490.00 | 128.00 | 222.00 | 197.27 |
| Accruals and deferred income | 282.00 | 292.76 | |||
| Current liabilities total | 863.00 | 993.00 | 853.00 | 1 114.00 | 1 496.55 |
| Balance sheet total (liabilities) | 10 361.00 | 10 547.00 | 9 567.00 | 10 122.00 | 10 776.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.