Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CPU Innovation ApS — Credit Rating and Financial Key Figures
CVR number: 38349287
Paludan Müllersvej 7, 3480 Fredensborg
csm@c-p-u.dk
tel: 27736420
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 553.37 | -8.18 | - 147.57 | - 219.12 | 616.36 |
| Employee benefit expenses | -1 647.18 | -1 806.83 | |||
| EBIT | 15 553.37 | -8.18 | - 147.57 | -1 866.30 | -1 190.47 |
| Other financial income | 804.60 | 293.11 | 726.24 | 1 269.35 | 298.16 |
| Other financial expenses | -30.17 | -1 863.44 | 0.80 | ||
| Income from other inv. held as non-curr. assets | 239.67 | 149.26 | |||
| Pre-tax profit | 16 567.47 | -1 429.25 | 725.44 | - 596.95 | - 892.31 |
| Income taxes | -3 599.66 | -5.85 | |||
| Net earnings | 12 967.81 | -1 435.10 | 725.44 | - 596.95 | - 892.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 20.00 | 20.00 | |||
| Investments total | 24.78 | 24.78 | 24.78 | 20.00 | 20.00 |
| Non-current loans receivable | 5 664.03 | 6 003.28 | 5 857.91 | 5 586.84 | 5 858.48 |
| Long term receivables total | 5 664.03 | 6 003.28 | 5 857.91 | 5 586.84 | 5 858.48 |
| Inventories total | |||||
| Current trade debtors | 122.89 | ||||
| Current amounts owed by group member comp. | 1 189.46 | 1 237.04 | 1 237.04 | 1 237.04 | 1 237.04 |
| Current owed by particip. interest comp. | 40.00 | ||||
| Current other receivables | 30.76 | 8.52 | 58.53 | 25.08 | 48.56 |
| Current deferred tax assets | 197.53 | 54.31 | 54.31 | ||
| Short term receivables total | 1 417.75 | 1 299.86 | 1 349.87 | 1 262.12 | 1 448.48 |
| Other current investments | 7 017.41 | 6 583.31 | 7 344.41 | 7 759.58 | 6 073.34 |
| Cash and bank deposits | 1 848.72 | 425.10 | 250.72 | 102.21 | 21.13 |
| Cash and cash equivalents | 8 866.13 | 7 008.41 | 7 595.13 | 7 861.79 | 6 094.47 |
| Balance sheet total (assets) | 15 972.68 | 14 336.34 | 14 827.70 | 14 730.75 | 13 421.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 213.90 | 213.90 | 213.90 | 213.90 | 213.90 |
| Shares repurchased | 113.00 | 117.80 | 122.00 | 635.00 | 158.80 |
| Other reserves | - 500.00 | ||||
| Retained earnings | 2 393.46 | 15 243.47 | 13 686.37 | 13 898.80 | 13 143.05 |
| Profit of the financial year | 12 967.81 | -1 435.10 | 725.44 | - 596.95 | - 892.31 |
| Shareholders equity total | 15 738.17 | 14 190.06 | 14 797.70 | 13 700.75 | 12 673.44 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 000.00 | 718.00 | |||
| Current trade creditors | 59.07 | 30.00 | 30.00 | 30.00 | 30.00 |
| Current owed to participating | 174.31 | 116.28 | |||
| Other non-interest bearing current liabilities | 1.14 | ||||
| Current liabilities total | 234.52 | 146.28 | 30.00 | 1 030.00 | 748.00 |
| Balance sheet total (liabilities) | 15 972.68 | 14 336.34 | 14 827.70 | 14 730.75 | 13 421.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.