Daniel Corinth-Hansen, 472 Herlev ApS — Credit Rating and Financial Key Figures
CVR number: 29921474
Dildhaven 55, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.07 | 3.73 | 3.31 | 3.15 | 1 826.80 |
| Employee benefit expenses | -2.55 | -2.78 | -2.92 | -2.76 | -1 562.50 |
| Total depreciation | -0.17 | -0.16 | -0.10 | -0.09 | -48.06 |
| EBIT | 0.34 | 0.79 | 0.29 | 0.30 | 216.23 |
| Other financial income | 0.00 | 0.00 | 0.00 | 1.45 | |
| Other financial expenses | -0.11 | -0.18 | -0.17 | -0.16 | - 100.70 |
| Pre-tax profit | 0.23 | 0.61 | 0.13 | 0.14 | 116.98 |
| Income taxes | -0.05 | -0.14 | -0.03 | -0.03 | -30.67 |
| Net earnings | 0.18 | 0.48 | 0.10 | 0.11 | 86.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.34 | 0.26 | 0.20 | 0.17 | |
| Tangible assets total | 0.34 | 0.26 | 0.20 | 0.17 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1.81 | 1.98 | 2.47 | 2.46 | |
| Inventories total | 1.81 | 1.98 | 2.47 | 2.46 | |
| Current trade debtors | 0.01 | 0.01 | 0.01 | 0.01 | |
| Prepayments and accrued income | 0.01 | ||||
| Current other receivables | 0.18 | 0.13 | 0.19 | 0.18 | 399.64 |
| Current deferred tax assets | 0.04 | 0.06 | 0.02 | 0.03 | 19.64 |
| Short term receivables total | 0.23 | 0.20 | 0.22 | 0.21 | 419.28 |
| Cash and bank deposits | 1.07 | 1.39 | 0.85 | 0.88 | |
| Cash and cash equivalents | 1.07 | 1.39 | 0.85 | 0.88 | |
| Balance sheet total (assets) | 3.45 | 3.84 | 3.74 | 3.73 | 419.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 0.30 | 300.00 |
| Retained earnings | -0.06 | 0.01 | 0.38 | 0.36 | 9.80 |
| Profit of the financial year | 0.18 | 0.48 | 0.10 | 0.11 | 86.32 |
| Shareholders equity total | 0.42 | 0.79 | 0.77 | 0.77 | 396.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.08 | 2.43 | 2.40 | |
| Short-term deferred tax liabilities | 9.19 | ||||
| Other non-interest bearing current liabilities | 0.53 | 0.98 | 0.54 | 0.56 | 13.97 |
| Current liabilities total | 3.02 | 3.05 | 2.97 | 2.96 | 23.16 |
| Balance sheet total (liabilities) | 3.45 | 3.84 | 3.74 | 3.73 | 419.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.