Wine and Watches ApS — Credit Rating and Financial Key Figures
CVR number: 41895772
Åbenrå 10, 1124 København K
tel: 61650950
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 201.23 | 1 884.33 | 313.61 |
Employee benefit expenses | -16.51 | -20.90 | -42.21 |
EBIT | 1 184.72 | 1 863.43 | 271.41 |
Other financial income | 68.51 | ||
Other financial expenses | - 101.36 | - 245.76 | - 227.31 |
Pre-tax profit | 1 083.36 | 1 617.66 | 112.60 |
Income taxes | - 243.50 | - 373.65 | -34.01 |
Net earnings | 839.87 | 1 244.02 | 78.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 4 506.48 | 4 819.45 | 4 125.63 | |
Inventories total | 4 506.48 | 4 819.45 | 4 125.63 | |
Current trade debtors | 998.71 | 541.44 | 1 507.81 | |
Current deferred tax assets | 25.99 | |||
Short term receivables total | 998.71 | 541.44 | 1 533.80 | |
Cash and bank deposits | 40.00 | 320.49 | 2 857.70 | 2 463.62 |
Cash and cash equivalents | 40.00 | 320.49 | 2 857.70 | 2 463.62 |
Balance sheet total (assets) | 40.00 | 5 825.68 | 8 218.59 | 8 123.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 58.90 | ||
Retained earnings | -57.20 | 723.77 | 1 967.78 | |
Profit of the financial year | 839.87 | 1 244.02 | 78.59 | |
Shareholders equity total | 40.00 | 879.87 | 2 066.68 | 2 086.37 |
Non-current liabilities total | ||||
Current trade creditors | 68.77 | 383.02 | 33.06 | |
Short-term deferred tax liabilities | 243.50 | 369.69 | ||
Other non-interest bearing current liabilities | 4 633.55 | 5 399.20 | 6 003.61 | |
Current liabilities total | 4 945.82 | 6 151.91 | 6 036.67 | |
Balance sheet total (liabilities) | 40.00 | 5 825.68 | 8 218.59 | 8 123.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.