Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Refine Finishing ApS — Credit Rating and Financial Key Figures
CVR number: 35041966
Elmedalsvej 20, 4200 Slagelse
mail@refinefinishing.com
tel: 34101000
www.refinefinishing.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 178.75 | 2 598.35 | -3 936.48 | -3 077.65 | -2 177.10 |
| Employee benefit expenses | -4 391.13 | -5 236.93 | -3 854.60 | -2 635.22 | -11.75 |
| Total depreciation | - 730.94 | - 461.85 | - 612.18 | ||
| EBIT | -2 943.32 | -3 100.43 | -8 403.25 | -5 712.86 | -2 165.35 |
| Other financial income | 56.66 | 1.22 | |||
| Other financial expenses | - 877.80 | -1 310.00 | -1 406.04 | -1 130.18 | - 790.19 |
| Pre-tax profit | -3 821.12 | -4 410.43 | -9 809.29 | -6 786.38 | -2 954.32 |
| Income taxes | 836.66 | 957.76 | 1 990.08 | 1 483.99 | 649.00 |
| Net earnings | -2 984.46 | -3 452.67 | -7 819.21 | -5 302.39 | -2 305.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 911.77 | 490.95 | |||
| Intangible assets total | 911.77 | 490.95 | |||
| Machinery and equipment | 162.25 | 121.22 | |||
| Tangible assets total | 162.25 | 121.22 | |||
| Investments total | 148.60 | 148.60 | |||
| Long term receivables total | |||||
| Semifinished products | 2 056.86 | 6 170.67 | 10 375.19 | 6 934.04 | 6 293.36 |
| Raw materials and consumables | 6 990.30 | 9 125.11 | 12 493.15 | 9 510.39 | 7 597.60 |
| Finished products/goods | 388.93 | 816.98 | |||
| Inventories total | 9 436.09 | 16 112.76 | 22 868.34 | 16 444.43 | 13 890.95 |
| Current trade debtors | 1 094.09 | 5 104.46 | 2 245.64 | 1 332.36 | 5 060.58 |
| Current other receivables | 1 545.54 | 551.71 | 114.50 | 89.37 | |
| Current deferred tax assets | 1 824.68 | 957.76 | 2 828.73 | 3 335.71 | 3 123.15 |
| Short term receivables total | 2 918.77 | 7 607.76 | 5 626.08 | 4 782.56 | 8 273.11 |
| Cash and bank deposits | 0.83 | 0.83 | |||
| Cash and cash equivalents | 0.83 | 0.83 | |||
| Balance sheet total (assets) | 13 578.32 | 24 482.13 | 28 494.42 | 21 227.00 | 22 164.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 442.49 | 238.30 | 238.30 | ||
| Retained earnings | -18 007.04 | -20 787.31 | -24 239.99 | -31 820.90 | -37 123.28 |
| Profit of the financial year | -2 984.46 | -3 452.67 | -7 819.21 | -5 302.39 | -2 305.32 |
| Shareholders equity total | -20 469.01 | -23 921.68 | -31 740.89 | -37 043.28 | -39 348.60 |
| Non-current owed to group member | 12 075.44 | 10 915.13 | 13 136.93 | 17 264.69 | 16 798.12 |
| Non-current other liabilities | 419.08 | 85.20 | |||
| Non-current deferred tax liabilities | 87.71 | 90.43 | 93.78 | ||
| Non-current liabilities total | 12 494.52 | 11 000.32 | 13 224.64 | 17 355.12 | 16 891.90 |
| Current loans from credit institutions | 3 052.93 | 5 070.20 | 4 607.37 | 3 955.88 | 3 359.88 |
| Advances received | 7 056.87 | 1 417.23 | 3 028.92 | 175.13 | |
| Current trade creditors | 2 073.00 | 1 260.76 | 664.11 | 328.93 | 274.35 |
| Current owed to group member | 5 868.36 | 27 982.49 | 38 321.77 | 36 615.94 | 40 811.41 |
| Other non-interest bearing current liabilities | 3 428.89 | 1 600.03 | 388.51 | 14.41 | |
| Accruals and deferred income | 72.77 | 72.77 | |||
| Current liabilities total | 21 552.81 | 37 403.49 | 47 010.68 | 40 915.16 | 44 620.76 |
| Balance sheet total (liabilities) | 13 578.32 | 24 482.13 | 28 494.42 | 21 227.00 | 22 164.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.