Toft Jacobsen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40252746
Islands Brygge 81 C, 2300 København S
mortentoftjacobsen@outlook.dk
tel: 29808415
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 61.89 | 100.52 | -7.82 | -7.16 | -34.11 |
| Employee benefit expenses | -20.00 | ||||
| EBIT | 41.89 | 100.52 | -7.82 | -7.16 | -34.11 |
| Other financial income | 74.56 | 0.11 | 140.53 | ||
| Other financial expenses | -6.76 | -11.13 | -7.77 | -1.08 | -66.12 |
| Net income from associates (fin.) | 35.98 | 927.41 | 1.86 | ||
| Pre-tax profit | 35.13 | 125.37 | 986.39 | -6.28 | 40.29 |
| Income taxes | -7.72 | -19.93 | -3.01 | -4.22 | -23.41 |
| Net earnings | 27.41 | 105.43 | 983.38 | -10.50 | 16.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 428.32 | 1 468.34 | |||
| Investments total | 428.32 | 1 468.34 | |||
| Non-current loans receivable | 500.00 | 500.00 | 79.56 | 79.56 | 13.44 |
| Long term receivables total | 500.00 | 500.00 | 79.56 | 79.56 | 13.44 |
| Inventories total | |||||
| Current trade debtors | 75.00 | ||||
| Current owed by particip. interest comp. | 20.00 | ||||
| Current other receivables | 7.33 | 970.20 | 3.04 | ||
| Current deferred tax assets | 0.84 | 0.76 | |||
| Short term receivables total | 75.00 | 28.16 | 970.96 | 3.04 | |
| Other current investments | 887.05 | ||||
| Cash and bank deposits | 12.85 | 33.10 | 43.47 | 138.78 | 176.40 |
| Cash and cash equivalents | 12.85 | 33.10 | 43.47 | 138.78 | 1 063.45 |
| Balance sheet total (assets) | 587.85 | 961.42 | 1 619.53 | 1 189.30 | 1 079.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Other reserves | 35.98 | 1 051.00 | |||
| Retained earnings | -8.57 | - 926.66 | 989.91 | 857.42 | |
| Profit of the financial year | 27.41 | 105.43 | 983.38 | -10.50 | 16.89 |
| Shareholders equity total | 77.41 | 182.84 | 1 272.12 | 1 147.22 | 1 046.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 13.15 | 37.50 | 10.00 | |
| Current owed to participating | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 |
| Short-term deferred tax liabilities | 7.72 | 19.93 | 25.08 | 21.08 | |
| Other non-interest bearing current liabilities | 493.18 | 756.10 | 306.65 | 2.05 | |
| Current liabilities total | 510.44 | 778.57 | 347.42 | 42.09 | 33.62 |
| Balance sheet total (liabilities) | 587.85 | 961.42 | 1 619.53 | 1 189.30 | 1 079.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.