HESSELBERN Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38937111
Strandvej 123, 9970 Strandby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 137.63 | 26.74 | 156.01 | 1 030.19 | 690.51 |
Other operating expenses | - 199.40 | ||||
Total depreciation | -86.60 | - 146.40 | - 166.58 | - 247.56 | |
EBIT | - 137.63 | -59.85 | 9.61 | 664.21 | 442.95 |
Other financial income | 162.07 | 0.00 | 62.69 | 0.00 | -0.00 |
Other financial expenses | -9.80 | - 267.78 | - 143.30 | - 207.71 | - 580.47 |
Net income from associates (fin.) | 2 233.29 | 737.97 | 1 422.63 | 2 251.35 | 725.02 |
Pre-tax profit | 2 247.93 | 410.34 | 1 351.62 | 2 707.85 | 587.50 |
Income taxes | -3.92 | 57.40 | -16.67 | - 114.16 | -25.11 |
Net earnings | 2 244.01 | 467.74 | 1 334.96 | 2 593.70 | 562.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 163.66 | 12 773.11 | 25 010.31 | 30 989.53 | 30 741.97 |
Tangible assets total | 2 163.66 | 12 773.11 | 25 010.31 | 30 989.53 | 30 741.97 |
Holdings in group member companies | 5 699.96 | 1 231.01 | 2 831.18 | 5 111.91 | 3 783.39 |
Investments total | 5 699.96 | 1 231.01 | 2 831.18 | 5 111.91 | 3 783.39 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 243.92 | ||||
Prepayments and accrued income | 3.58 | ||||
Current other receivables | 7.79 | 8.00 | 8.00 | 8.00 | |
Current deferred tax assets | 473.94 | 895.01 | 1 304.19 | 553.06 | 221.00 |
Short term receivables total | 473.94 | 906.38 | 1 312.19 | 561.06 | 472.92 |
Cash and bank deposits | 7 046.83 | 3 719.18 | 19.14 | 7.33 | 5.74 |
Cash and cash equivalents | 7 046.83 | 3 719.18 | 19.14 | 7.33 | 5.74 |
Balance sheet total (assets) | 15 384.40 | 18 629.69 | 29 172.82 | 36 669.83 | 35 004.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 9 100.00 | 9 100.00 | 9 100.00 |
Shares repurchased | 110.60 | 113.00 | 672.00 | 292.00 | 294.00 |
Retained earnings | 11 621.08 | 13 545.18 | 13 518.46 | 14 590.79 | 16 836.95 |
Profit of the financial year | 2 244.01 | 467.74 | 1 334.96 | 2 593.70 | 562.39 |
Shareholders equity total | 14 475.70 | 14 625.92 | 24 625.42 | 26 576.49 | 26 793.34 |
Non-current liabilities total | |||||
Current loans from credit institutions | 7 963.28 | 7 292.97 | |||
Current trade creditors | 40.00 | 40.00 | 124.10 | 49.00 | 49.00 |
Current owed to participating | 566.31 | 192.22 | 224.26 | ||
Current owed to group member | 390.84 | 3 137.35 | 2 662.25 | 1 066.22 | 269.95 |
Short-term deferred tax liabilities | 477.86 | 711.61 | 1 006.86 | 524.65 | 94.11 |
Other non-interest bearing current liabilities | 94.86 | 175.78 | 261.07 | 260.45 | |
Accruals and deferred income | 19.95 | 12.10 | 36.90 | 19.95 | |
Current liabilities total | 908.70 | 4 003.77 | 4 547.41 | 10 093.34 | 8 210.69 |
Balance sheet total (liabilities) | 15 384.40 | 18 629.69 | 29 172.82 | 36 669.83 | 35 004.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.