V-M Experts ApS — Credit Rating and Financial Key Figures
CVR number: 41019298
Sandtoften 10, 2820 Gentofte
tel: 21147194
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 98.92 | -5.21 | 125.07 | 25.04 |
| EBIT | 98.92 | -5.21 | 125.07 | 25.04 |
| Other financial income | 2.75 | |||
| Other financial expenses | -1.21 | -2.05 | -1.00 | -1.20 |
| Pre-tax profit | 97.70 | -7.26 | 124.08 | 26.59 |
| Income taxes | -22.30 | -26.16 | -7.81 | |
| Net earnings | 75.40 | -7.26 | 97.92 | 18.78 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 0.55 | 0.55 | 0.55 | 0.55 |
| Investments total | 0.55 | 0.55 | 0.55 | 0.55 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 78.40 | |||
| Current other receivables | 1.03 | 0.96 | 2.20 | 2.78 |
| Short term receivables total | 1.03 | 0.96 | 80.60 | 2.78 |
| Cash and bank deposits | 147.99 | 86.41 | 107.57 | 188.47 |
| Cash and cash equivalents | 147.99 | 86.41 | 107.57 | 188.47 |
| Balance sheet total (assets) | 149.58 | 87.92 | 188.72 | 191.81 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | |||
| Retained earnings | -60.00 | 15.40 | 8.14 | 106.06 |
| Profit of the financial year | 75.40 | -7.26 | 97.92 | 18.78 |
| Shareholders equity total | 115.40 | 48.14 | 146.06 | 164.84 |
| Non-current liabilities total | ||||
| Current trade creditors | 11.88 | 11.41 | 12.91 | 12.50 |
| Short-term deferred tax liabilities | 22.30 | 16.16 | 3.81 | |
| Other non-interest bearing current liabilities | 28.37 | 13.60 | 10.65 | |
| Current liabilities total | 34.18 | 39.78 | 42.66 | 26.96 |
| Balance sheet total (liabilities) | 149.58 | 87.92 | 188.72 | 191.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.