Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Jægerparken Hørsholm A/S — Credit Rating and Financial Key Figures
CVR number: 39925567
Marselisborg Havnevej 52, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8 151.38 | 8 671.21 | 8 967.73 | 9 124.58 | 9 245.01 |
| Change in stocks | 5 503.12 | 1 600.00 | 1 055.79 | 2 748.34 | |
| External services | -5 313.77 | -3 988.22 | -4 003.68 | -3 548.00 | -3 815.94 |
| Gross profit | 8 340.74 | 6 282.99 | 6 019.84 | 5 576.57 | 8 177.41 |
| EBIT | 8 340.74 | 6 282.99 | 6 019.84 | 5 576.57 | 8 177.41 |
| Other financial income | 105.80 | 24.41 | 41.57 | 18.84 | |
| Other financial expenses | -1 165.26 | -1 925.38 | -2 824.99 | -3 449.05 | -3 193.42 |
| Pre-tax profit | 7 175.47 | 4 463.41 | 3 219.26 | 2 169.09 | 5 002.84 |
| Income taxes | -1 388.54 | - 982.14 | - 708.71 | - 476.96 | -1 100.73 |
| Net earnings | 5 786.93 | 3 481.27 | 2 510.55 | 1 692.13 | 3 902.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 173 000.00 | 174 600.00 | 176 000.00 | 176 000.00 | 179 000.00 |
| Tangible assets total | 173 000.00 | 174 600.00 | 176 000.00 | 176 000.00 | 179 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 153.71 | 19.81 | 26.49 | 73.33 | |
| Current amounts owed by group member comp. | 942.27 | 3 418.04 | |||
| Prepayments and accrued income | 55.63 | 60.52 | 281.89 | 24.70 | 12.25 |
| Current other receivables | 132.58 | 285.28 | 18.35 | 18.35 | 65.41 |
| Short term receivables total | 1 284.19 | 3 783.64 | 326.72 | 43.05 | 151.00 |
| Cash and bank deposits | 430.27 | 1 702.56 | 2 115.29 | 2 119.48 | 2 422.25 |
| Cash and cash equivalents | 430.27 | 1 702.56 | 2 115.29 | 2 119.48 | 2 422.25 |
| Balance sheet total (assets) | 174 714.46 | 180 086.20 | 178 442.01 | 178 162.53 | 181 573.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 18 000.00 | 6 500.00 | 1 500.00 | ||
| Retained earnings | 48 011.41 | 47 298.34 | 50 779.61 | 53 290.16 | 53 482.29 |
| Profit of the financial year | 5 786.93 | 3 481.27 | 2 510.55 | 1 692.13 | 3 902.10 |
| Shareholders equity total | 72 298.34 | 57 779.61 | 53 790.16 | 55 482.29 | 59 384.39 |
| Provisions | 12 011.00 | 12 365.00 | 12 669.00 | 12 740.00 | 13 416.00 |
| Non-current loans from credit institutions | 84 308.64 | 103 446.10 | 103 055.40 | 102 501.13 | 101 860.97 |
| Non-current liabilities total | 84 308.64 | 103 446.10 | 103 055.40 | 102 501.13 | 101 860.97 |
| Current loans from credit institutions | 776.85 | 522.95 | 444.86 | 540.21 | 606.00 |
| Advances received | 1 780.35 | 1 845.38 | 1 784.32 | 1 773.99 | 1 714.29 |
| Current trade creditors | 269.68 | 305.38 | 1 265.88 | 223.19 | 273.51 |
| Current owed to group member | 1 594.78 | 1 112.03 | 454.04 | ||
| Short-term deferred tax liabilities | 296.54 | 628.14 | 404.71 | 405.96 | 424.73 |
| Other non-interest bearing current liabilities | 2 973.06 | 3 193.64 | 3 432.90 | 3 383.74 | 3 439.30 |
| Current liabilities total | 6 096.47 | 6 495.49 | 8 927.45 | 7 439.12 | 6 911.88 |
| Balance sheet total (liabilities) | 174 714.46 | 180 086.20 | 178 442.01 | 178 162.53 | 181 573.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.