Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hongaard Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40717161
V M Amdrupvej 13, 3520 Farum
peter@hongaard-consulting.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 441.42 | 1 547.00 | 1 553.35 | 1 730.78 | 607.06 |
| External services | - 128.60 | - 176.86 | - 223.85 | - 285.69 | - 178.89 |
| Gross profit | 312.82 | 1 370.14 | 1 329.49 | 1 445.10 | 428.16 |
| Wages and salaries | -41.48 | -0.12 | |||
| Social security expenses | -2.53 | -6.19 | -12.35 | -10.12 | -13.11 |
| Total depreciation | -32.45 | -19.92 | - 191.35 | ||
| EBIT | 268.80 | 1 363.83 | 1 284.69 | 1 415.06 | 223.70 |
| Other financial income | 7.06 | 0.35 | 3.18 | 1.39 | |
| Other financial expenses | -2.75 | -2.76 | -0.01 | -1.62 | |
| Income from other inv. held as non-curr. assets | -5.29 | ||||
| Pre-tax profit | 266.05 | 1 368.13 | 1 285.04 | 1 418.24 | 218.18 |
| Income taxes | -58.53 | - 300.99 | - 283.79 | - 313.34 | -48.00 |
| Net earnings | 207.52 | 1 067.14 | 1 001.25 | 1 104.89 | 170.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 052.22 | ||||
| Long term receivables total | 1 052.22 | ||||
| Inventories total | |||||
| Current trade debtors | 145.47 | 451.73 | 226.57 | 158.75 | |
| Current other receivables | 7.16 | 6.39 | 12.00 | 6.46 | |
| Current deferred tax assets | 32.63 | 61.99 | |||
| Short term receivables total | 7.16 | 151.86 | 463.73 | 265.66 | 220.74 |
| Cash and bank deposits | 124.18 | 257.03 | 301.91 | 1 526.31 | 741.09 |
| Cash and cash equivalents | 124.18 | 257.03 | 301.91 | 1 526.31 | 741.09 |
| Balance sheet total (assets) | 131.34 | 408.89 | 765.64 | 1 791.98 | 2 014.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 880.00 | 200.00 | |||
| Other reserves | - 880.00 | ||||
| Retained earnings | - 120.08 | - 792.55 | - 626.51 | 374.93 | 1 479.83 |
| Profit of the financial year | 207.52 | 1 067.14 | 1 001.25 | 1 104.89 | 170.18 |
| Shareholders equity total | 127.44 | 314.59 | 614.74 | 1 519.83 | 1 690.01 |
| Non-current deferred tax liabilities | 93.99 | 71.71 | |||
| Non-current liabilities total | 93.99 | 71.71 | |||
| Current trade creditors | 2.96 | 4.72 | 3.00 | 10.00 | |
| Current owed to participating | 172.41 | ||||
| Other non-interest bearing current liabilities | 0.94 | 0.31 | 74.47 | 269.15 | 141.64 |
| Current liabilities total | 3.90 | 0.31 | 79.19 | 272.15 | 324.05 |
| Balance sheet total (liabilities) | 131.34 | 408.89 | 765.64 | 1 791.98 | 2 014.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.