SENSES VESTERBRO ApS — Credit Rating and Financial Key Figures
CVR number: 35637680
Sommerstedgade 5-7, 1718 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 414.70 | 124.56 | 252.74 | 79.95 |
EBIT | 414.70 | 124.56 | 252.74 | 79.95 |
Other financial income | 1.41 | |||
Other financial expenses | -4.47 | -4.68 | -5.92 | -0.10 |
Pre-tax profit | 410.22 | 119.89 | 246.82 | 81.26 |
Income taxes | -90.79 | -26.44 | -54.37 | -17.88 |
Net earnings | 319.44 | 93.45 | 192.46 | 63.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 125.72 | ||||
Investments total | 125.72 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 438.94 | ||||
Short term receivables total | 438.94 | ||||
Cash and bank deposits | 50.00 | 469.56 | 546.60 | 809.51 | 221.40 |
Cash and cash equivalents | 50.00 | 469.56 | 546.60 | 809.51 | 221.40 |
Balance sheet total (assets) | 50.00 | 469.56 | 546.60 | 809.51 | 786.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 668.00 | ||||
Retained earnings | 319.44 | 412.88 | -62.66 | ||
Profit of the financial year | 319.44 | 93.45 | 192.46 | 63.38 | |
Shareholders equity total | 50.00 | 369.44 | 462.88 | 655.34 | 718.72 |
Non-current owed to group member | 6.88 | 54.54 | 80.97 | ||
Non-current liabilities total | 6.88 | 54.54 | 80.97 | ||
Current owed to participating | 4.95 | 4.95 | |||
Current owed to group member | 27.96 | ||||
Short-term deferred tax liabilities | 90.79 | 26.44 | 54.37 | 17.88 | |
Other non-interest bearing current liabilities | 2.46 | 2.74 | 13.88 | 16.55 | |
Current liabilities total | 93.24 | 29.18 | 73.20 | 67.34 | |
Balance sheet total (liabilities) | 50.00 | 469.56 | 546.60 | 809.51 | 786.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.