BADMINTONSIDEN.DK ApS — Credit Rating and Financial Key Figures
CVR number: 30714636
Strandvejen 18, 2100 København Ø
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 170.54 | 28.80 | 63.79 | 523.22 | 447.43 |
| EBIT | 170.54 | 28.80 | 63.79 | 523.22 | 447.43 |
| Other financial income | 11.37 | 11.39 | 16.14 | ||
| Other financial expenses | -3.52 | -0.70 | -0.82 | -3.57 | |
| Pre-tax profit | 170.54 | 25.28 | 74.46 | 533.79 | 460.00 |
| Income taxes | -37.52 | -6.33 | -16.50 | - 117.52 | - 101.86 |
| Net earnings | 133.02 | 18.94 | 57.96 | 416.27 | 358.14 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 456.29 | 568.54 | 605.25 | 816.08 | 834.05 |
| Current other receivables | 6.83 | 1.79 | |||
| Short term receivables total | 456.29 | 568.54 | 612.09 | 817.87 | 834.05 |
| Cash and bank deposits | 82.56 | 50.65 | 45.11 | 68.64 | 12.54 |
| Cash and cash equivalents | 82.56 | 50.65 | 45.11 | 68.64 | 12.54 |
| Balance sheet total (assets) | 538.85 | 619.20 | 657.19 | 886.51 | 846.59 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 400.00 | |||
| Retained earnings | 202.00 | 335.02 | -46.03 | - 388.07 | 28.20 |
| Profit of the financial year | 133.02 | 18.94 | 57.96 | 416.27 | 358.14 |
| Shareholders equity total | 460.02 | 478.96 | 536.93 | 553.20 | 511.33 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.98 | 86.32 | 9.64 | 74.87 | 23.73 |
| Current owed to group member | 6.33 | 22.84 | 140.36 | ||
| Short-term deferred tax liabilities | 37.52 | 6.33 | 16.50 | 117.52 | 101.86 |
| Other non-interest bearing current liabilities | 29.33 | 47.57 | 87.79 | 118.09 | 69.30 |
| Current liabilities total | 78.83 | 140.23 | 120.26 | 333.31 | 335.25 |
| Balance sheet total (liabilities) | 538.85 | 619.20 | 657.19 | 886.51 | 846.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.