HØJMARKSVEJ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33949170
Stensballe Strandvej 24, 8700 Horsens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 246.84 | - 752.04 | - 478.18 | - 393.43 | - 570.30 |
Employee benefit expenses | - 442.43 | - 484.23 | - 527.94 | - 514.24 | |
EBIT | - 246.84 | -1 194.47 | - 962.40 | - 921.38 | -1 084.55 |
Other financial income | 15 419.04 | 24 547.98 | 8 066.40 | 16 842.80 | 24 434.12 |
Other financial expenses | -2 588.15 | -4 775.12 | -16 641.82 | -12 604.37 | -10 253.01 |
Net income from associates (fin.) | 509.75 | - 175.34 | -1 652.21 | 252.32 | 5 528.38 |
Pre-tax profit | 13 093.79 | 18 403.04 | -11 190.03 | 3 569.37 | 18 624.94 |
Income taxes | -2 773.58 | -4 263.91 | 1 897.75 | -1 269.66 | -3 636.27 |
Net earnings | 10 320.22 | 14 139.13 | -9 292.28 | 2 299.70 | 14 988.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 6 295.49 | 7 754.04 | 26 197.75 | 26 769.19 | 26 223.52 |
Participating interests | 29 219.00 | 30 825.11 | 35 596.11 | 41 142.00 | 56 272.00 |
Investments total | 35 514.49 | 38 579.15 | 61 793.86 | 67 911.18 | 82 495.51 |
Non-curr. owed by group member comp. | 1 327.70 | 1 227.31 | |||
Non-current other receivables | 821.78 | 7 050.55 | 7 342.66 | 7 656.21 | |
Long term receivables total | 2 149.49 | 1 227.31 | 7 050.55 | 7 342.66 | 7 656.21 |
Inventories total | |||||
Current amounts owed by group member comp. | 13 062.50 | 23 976.18 | 14 033.12 | 13 073.73 | |
Current owed by particip. interest comp. | 8 029.12 | 6 709.05 | 5 071.44 | 4 600.00 | 4 654.40 |
Prepayments and accrued income | 189.09 | ||||
Current other receivables | 1 132.20 | 1 202.59 | 1 339.73 | 34.31 | 363.34 |
Current deferred tax assets | 3 057.79 | 2 474.76 | 2 036.60 | ||
Short term receivables total | 9 161.32 | 20 974.13 | 33 445.14 | 21 142.19 | 20 317.16 |
Other current investments | 203 183.97 | 206 205.79 | 174 207.74 | 177 476.15 | 182 064.19 |
Cash and bank deposits | 506.29 | 3 027.58 | 3 671.87 | 3 282.07 | 5 464.91 |
Cash and cash equivalents | 203 690.26 | 209 233.37 | 177 879.61 | 180 758.22 | 187 529.11 |
Balance sheet total (assets) | 250 515.56 | 270 013.96 | 280 169.17 | 277 154.25 | 297 997.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 8 000.00 | |
Retained earnings | 232 222.64 | 237 542.85 | 246 681.98 | 232 389.70 | 226 689.40 |
Profit of the financial year | 10 320.22 | 14 139.13 | -9 292.28 | 2 299.70 | 14 988.67 |
Shareholders equity total | 247 622.85 | 251 761.98 | 242 469.70 | 239 769.40 | 249 758.07 |
Non-current liabilities total | |||||
Current loans from credit institutions | 1 095.94 | 8 427.80 | 34 395.58 | 32 859.55 | 39 693.84 |
Current trade creditors | 415.58 | 50.00 | 50.00 | 50.00 | 78.69 |
Current owed to participating | 24.29 | 3 674.29 | 24.29 | 26.04 | 28.06 |
Current owed to group member | 1 193.79 | 3 084.86 | 3 211.89 | 4 434.89 | 5 731.87 |
Short-term deferred tax liabilities | 163.11 | 1 612.43 | 2 690.44 | ||
Other non-interest bearing current liabilities | 1 402.59 | 17.70 | 14.36 | 17.02 | |
Current liabilities total | 2 892.71 | 18 251.97 | 37 699.46 | 37 384.84 | 48 239.92 |
Balance sheet total (liabilities) | 250 515.56 | 270 013.96 | 280 169.17 | 277 154.25 | 297 997.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.