Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CR EL & TEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 14241701
Telegrafvej 8-10, 2750 Ballerup
el@cr-elteknik.dk
tel: 44972776
www.cr-elteknik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 54 229.02 | 47 365.35 | 35 236.15 | 41 641.78 | 37 651.17 |
| Employee benefit expenses | -49 853.57 | -51 000.47 | -44 386.13 | -39 946.82 | -38 396.65 |
| Total depreciation | -75.28 | - 227.76 | - 171.22 | - 191.49 | - 432.25 |
| EBIT | 4 300.17 | -3 862.88 | -9 321.20 | 1 503.47 | -1 177.73 |
| Other financial income | 0.00 | ||||
| Other financial expenses | - 192.30 | - 115.66 | - 289.96 | - 390.27 | - 434.94 |
| Pre-tax profit | 4 107.87 | -3 978.54 | -9 611.16 | 1 113.20 | -1 612.67 |
| Income taxes | - 847.71 | 859.27 | 550.20 | 62.42 | 82.19 |
| Net earnings | 3 260.16 | -3 119.27 | -9 060.96 | 1 175.62 | -1 530.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 41.21 | 95.18 | 60.00 | 246.99 | 185.59 |
| Machinery and equipment | 639.23 | 880.39 | 679.35 | 1 309.05 | 1 032.36 |
| Tangible assets total | 680.43 | 975.57 | 739.35 | 1 556.04 | 1 217.95 |
| Investments total | 347.91 | 339.18 | 362.99 | 358.36 | 364.46 |
| Long term receivables total | |||||
| Finished products/goods | 1 282.07 | 1 455.24 | 1 958.72 | 3 016.85 | 2 463.12 |
| Inventories total | 1 282.07 | 1 455.24 | 1 958.72 | 3 016.85 | 2 463.12 |
| Current trade debtors | 15 521.24 | 14 494.39 | 7 831.82 | 8 391.23 | 7 595.75 |
| Prepayments and accrued income | 532.64 | 591.20 | 284.89 | 211.41 | 539.30 |
| Current other receivables | 1 429.51 | 3 605.10 | 1 291.75 | 1 499.05 | 2 496.93 |
| Current deferred tax assets | 744.80 | 1 295.00 | 1 327.42 | 1 409.61 | |
| Short term receivables total | 17 483.39 | 19 435.50 | 10 703.46 | 11 429.12 | 12 041.59 |
| Cash and bank deposits | 7 291.72 | ||||
| Cash and cash equivalents | 7 291.72 | ||||
| Balance sheet total (assets) | 27 085.52 | 22 205.49 | 13 764.52 | 16 360.37 | 16 087.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 600.00 | 2 600.00 | 2 600.00 |
| Asset revaluation reserve | 120.00 | 80.00 | |||
| Shares repurchased | 4 000.00 | ||||
| Other reserves | -4 000.00 | ||||
| Retained earnings | 6 720.65 | 5 980.81 | 7 770.34 | -1 290.62 | -75.00 |
| Profit of the financial year | 3 260.16 | -3 119.27 | -9 060.96 | 1 175.62 | -1 530.47 |
| Shareholders equity total | 11 980.81 | 4 861.54 | 1 309.38 | 2 605.00 | 1 074.53 |
| Provisions | 114.46 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 957.60 | 4 243.77 | 4 974.12 | 4 692.02 | |
| Advances received | 2 275.91 | 755.73 | 49.41 | 2 424.81 | |
| Current trade creditors | 4 154.48 | 3 445.08 | 1 446.16 | 2 447.10 | 2 630.69 |
| Current owed to participating | 1 567.01 | ||||
| Current owed to group member | 1 650.88 | ||||
| Short-term deferred tax liabilities | 1 102.66 | 939.79 | |||
| Other non-interest bearing current liabilities | 8 082.21 | 7 158.55 | 6 009.48 | 6 284.74 | 5 265.09 |
| Current liabilities total | 14 990.24 | 17 343.95 | 12 455.14 | 13 755.38 | 15 012.61 |
| Balance sheet total (liabilities) | 27 085.52 | 22 205.49 | 13 764.52 | 16 360.37 | 16 087.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.