METAVIEW ApS — Credit Rating and Financial Key Figures
CVR number: 33769008
Dronningens Tværgade 7, 1302 København K
jag@metaview.eu
tel: 20356790
www.metaview.eu
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 503.70 | 2 124.05 | 5 752.72 | 3 529.39 | 2 482.20 |
| Employee benefit expenses | -2 160.80 | -1 711.58 | -1 601.02 | -2 095.85 | -1 210.54 |
| EBIT | 1 342.91 | 412.47 | 4 151.70 | 1 433.54 | 1 271.66 |
| Other financial income | 0.06 | 3.68 | 3.44 | 1.39 | 0.65 |
| Other financial expenses | -39.08 | -23.18 | -66.93 | -70.91 | -53.33 |
| Pre-tax profit | 1 303.89 | 392.98 | 4 088.21 | 1 364.02 | 1 218.98 |
| Income taxes | - 298.54 | -93.19 | - 914.69 | - 306.22 | - 319.71 |
| Net earnings | 1 005.35 | 299.79 | 3 173.52 | 1 057.80 | 899.27 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 006.78 | 690.65 | 4 313.63 | 1 796.66 | 866.23 |
| Current amounts owed by group member comp. | 459.42 | ||||
| Prepayments and accrued income | 44.62 | 38.14 | 33.34 | 51.49 | 43.55 |
| Current other receivables | 100.00 | 144.77 | 250.97 | 176.89 | |
| Current deferred tax assets | 27.55 | ||||
| Short term receivables total | 2 178.95 | 728.79 | 4 491.74 | 2 099.12 | 1 546.09 |
| Cash and bank deposits | 789.25 | 190.72 | 166.27 | 1 967.88 | 143.52 |
| Cash and cash equivalents | 789.25 | 190.72 | 166.27 | 1 967.88 | 143.52 |
| Balance sheet total (assets) | 2 968.21 | 919.51 | 4 658.01 | 4 067.00 | 1 689.62 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 1 700.00 | 3 050.00 | 700.00 | ||
| Retained earnings | - 965.40 | -0.06 | -3 150.26 | 23.25 | - 818.95 |
| Profit of the financial year | 1 005.35 | 299.79 | 3 173.52 | 1 057.80 | 899.27 |
| Shareholders equity total | 1 819.94 | 419.74 | 3 193.25 | 1 201.06 | 900.32 |
| Non-current deferred tax liabilities | 211.54 | 34.19 | 786.70 | 306.22 | 285.52 |
| Non-current liabilities total | 211.54 | 34.19 | 786.70 | 306.22 | 285.52 |
| Current loans from credit institutions | 20.32 | ||||
| Current trade creditors | 776.69 | 25.42 | 414.50 | 929.19 | 112.02 |
| Current owed to participating | 113.26 | ||||
| Short-term deferred tax liabilities | 124.54 | 34.19 | 702.53 | 226.22 | |
| Other non-interest bearing current liabilities | 160.03 | 202.36 | 229.37 | 928.01 | 145.23 |
| Current liabilities total | 936.72 | 465.58 | 678.06 | 2 559.72 | 503.78 |
| Balance sheet total (liabilities) | 2 968.21 | 919.51 | 4 658.01 | 4 067.00 | 1 689.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.