Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hermel ApS — Credit Rating and Financial Key Figures
CVR number: 40756264
Hasselhegnet 38, 2670 Greve
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 576.07 | 684.95 | 1 257.58 | 823.74 | 1 015.14 |
| Employee benefit expenses | - 373.85 | - 407.51 | - 623.61 | - 494.07 | -1 089.10 |
| Other operating expenses | -31.88 | ||||
| Total depreciation | -4.63 | -4.63 | -28.59 | -28.59 | |
| EBIT | 197.59 | 272.81 | 605.38 | 301.08 | - 105.84 |
| Other financial income | 0.33 | 2.43 | 8.09 | ||
| Other financial expenses | -3.45 | -1.94 | -2.15 | -9.14 | -4.03 |
| Pre-tax profit | 194.14 | 270.87 | 603.55 | 294.37 | - 101.77 |
| Income taxes | -43.22 | -59.83 | - 134.17 | -67.16 | 0.99 |
| Net earnings | 150.91 | 211.04 | 469.39 | 227.21 | - 100.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 13.89 | 9.26 | 4.63 | ||
| Intangible assets total | 13.89 | 9.26 | 4.63 | ||
| Machinery and equipment | 95.84 | 71.88 | |||
| Tangible assets total | 95.84 | 71.88 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 67.42 | 93.02 | 156.00 | 171.56 | |
| Inventories total | 67.42 | 93.02 | 156.00 | 171.56 | |
| Current trade debtors | 6.50 | ||||
| Current other receivables | 250.00 | ||||
| Current deferred tax assets | 38.10 | ||||
| Short term receivables total | 6.50 | 288.10 | |||
| Other current investments | 108.83 | ||||
| Cash and bank deposits | 449.53 | 702.13 | 1 112.58 | 1 036.30 | 459.04 |
| Cash and cash equivalents | 449.53 | 702.13 | 1 112.58 | 1 036.30 | 567.87 |
| Balance sheet total (assets) | 530.84 | 810.90 | 1 369.06 | 1 279.74 | 855.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 38.75 | 130.76 | 280.80 | 682.69 | 830.50 |
| Profit of the financial year | 150.91 | 211.04 | 469.39 | 227.21 | - 100.78 |
| Shareholders equity total | 286.86 | 440.70 | 851.19 | 1 017.40 | 849.11 |
| Provisions | 3.06 | 2.04 | 2.34 | 0.99 | |
| Non-current liabilities total | |||||
| Advances received | 24.41 | 51.21 | 12.64 | 4.00 | |
| Current trade creditors | 21.39 | 40.45 | 37.66 | 129.44 | |
| Short-term deferred tax liabilities | 44.24 | 48.85 | 117.87 | 48.51 | |
| Other non-interest bearing current liabilities | 150.87 | 227.65 | 347.36 | 79.40 | 6.86 |
| Current liabilities total | 240.92 | 368.16 | 515.53 | 261.35 | 6.86 |
| Balance sheet total (liabilities) | 530.84 | 810.90 | 1 369.06 | 1 279.74 | 855.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.