IMW HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 58511412
Søvej 15, 4800 Nykøbing F
tel: 54856944
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.91 | -2.40 | -5.04 | -2.35 | -2.38 |
| EBIT | -3.91 | -2.40 | -5.04 | -2.35 | -2.38 |
| Other financial income | 0.01 | 0.01 | 5.91 | ||
| Other financial expenses | -0.41 | -3.74 | -1.60 | ||
| Income from other inv. held as non-curr. assets | 2.03 | -1.94 | 11.14 | 0.13 | 4.48 |
| Pre-tax profit | -1.86 | -4.75 | 2.37 | -3.83 | 8.00 |
| Income taxes | -0.24 | -2.91 | -0.77 | ||
| Net earnings | -2.10 | -7.66 | 2.37 | -3.83 | 7.23 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 17.45 | 15.50 | 25.24 | 23.76 | 26.37 |
| Long term receivables total | 17.45 | 15.50 | 25.24 | 23.76 | 26.37 |
| Inventories total | |||||
| Current other receivables | 3.75 | 4.00 | 4.00 | ||
| Current deferred tax assets | 3.15 | 0.21 | 0.77 | 0.65 | |
| Short term receivables total | 6.90 | 4.00 | 4.21 | 0.77 | 0.65 |
| Cash and bank deposits | 880.42 | 822.30 | 758.22 | 702.11 | 597.94 |
| Cash and cash equivalents | 880.42 | 822.30 | 758.22 | 702.11 | 597.94 |
| Balance sheet total (assets) | 904.76 | 841.80 | 787.67 | 726.64 | 624.97 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 108.90 | 100.00 | |||
| Other reserves | - 108.90 | - 100.00 | |||
| Retained earnings | 649.66 | 591.06 | 526.19 | 419.66 | 315.83 |
| Profit of the financial year | -2.10 | -7.66 | 2.37 | -3.83 | 7.23 |
| Shareholders equity total | 847.56 | 783.39 | 728.56 | 615.83 | 523.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 |
| Other non-interest bearing current liabilities | 55.30 | 56.50 | 57.20 | 108.90 | 100.00 |
| Current liabilities total | 57.21 | 58.41 | 59.11 | 110.81 | 101.91 |
| Balance sheet total (liabilities) | 904.76 | 841.80 | 787.67 | 726.64 | 624.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.