Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 347.18 |
| EBIT | 347.18 |
| Other financial income | 6.45 |
| Other financial expenses | -43.48 |
| Pre-tax profit | 310.16 |
| Income taxes | -69.39 |
| Net earnings | 240.77 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 825.63 |
| Inventories total | 825.63 |
| Current trade debtors | 258.00 |
| Current other receivables | 27.95 |
| Short term receivables total | 285.95 |
| Cash and bank deposits | 489.98 |
| Cash and cash equivalents | 489.98 |
| Balance sheet total (assets) | 1 601.56 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 240.77 |
| Retained earnings | - 240.77 |
| Profit of the financial year | 240.77 |
| Shareholders equity total | 280.77 |
| Non-current liabilities total | |
| Current trade creditors | 207.92 |
| Current owed to participating | 1 038.14 |
| Short-term deferred tax liabilities | 74.73 |
| Current liabilities total | 1 320.79 |
| Balance sheet total (liabilities) | 1 601.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.