Vmanna Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40774203
Solvænget 5, 2960 Rungsted Kyst
vmannainvest@gmail.com
tel: 20340441
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -10.23 | -5.94 | -16.09 | -35.16 |
| EBIT | -10.23 | -5.94 | -16.09 | -35.16 |
| Other financial income | 40.24 | 96.74 | 0.68 | 4.76 |
| Other financial expenses | -4.16 | -8.70 | -46.36 | - 115.03 |
| Income from other inv. held as non-curr. assets | 114.40 | 210.77 | 93.01 | |
| Net income from associates (fin.) | 444.89 | 340.58 | ||
| Pre-tax profit | 25.86 | 196.50 | 593.88 | 288.17 |
| Income taxes | -3.93 | -17.73 | 22.81 | 1.02 |
| Net earnings | 21.93 | 178.78 | 616.69 | 289.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 484.89 | 381.47 | ||
| Participating interests | 750.00 | 750.00 | ||
| Investments total | 1 234.89 | 1 131.47 | ||
| Non-current loans receivable | 532.00 | 734.30 | 1 519.12 | 2 274.17 |
| Long term receivables total | 532.00 | 734.30 | 1 519.12 | 2 274.17 |
| Inventories total | ||||
| Current deferred tax assets | 23.71 | 97.55 | ||
| Short term receivables total | 23.71 | 97.55 | ||
| Cash and bank deposits | 23.95 | 38.38 | 54.04 | 10.00 |
| Cash and cash equivalents | 23.95 | 38.38 | 54.04 | 10.00 |
| Balance sheet total (assets) | 555.95 | 772.68 | 2 831.76 | 3 513.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 360.00 | 360.00 | ||
| Shares repurchased | 100.00 | 115.00 | ||
| Other reserves | 444.89 | 341.47 | ||
| Retained earnings | 21.93 | 15.82 | 620.92 | |
| Profit of the financial year | 21.93 | 178.78 | 616.69 | 289.18 |
| Shareholders equity total | 421.93 | 600.71 | 1 217.40 | 1 406.58 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.94 | 15.00 | 20.00 | |
| Current owed to participating | 124.16 | |||
| Current owed to group member | 232.32 | 410.01 | ||
| Short-term deferred tax liabilities | 3.93 | 17.57 | 93.55 | |
| Other non-interest bearing current liabilities | 5.94 | 148.47 | 1 367.04 | 1 583.05 |
| Current liabilities total | 134.03 | 171.97 | 1 614.37 | 2 106.61 |
| Balance sheet total (liabilities) | 555.95 | 772.68 | 2 831.76 | 3 513.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.