MANAGEMENT EQUITY VIETNAM I ApS — Credit Rating and Financial Key Figures
CVR number: 31891965
Gammeltorv 18, 1457 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 816.05 | 24.55 | 23.73 | 21.32 | 29.57 |
| External services | - 839.43 | -22.90 | -23.77 | -24.77 | -24.92 |
| Gross profit | 0.93 | 1.65 | -0.04 | -3.45 | 4.65 |
| EBIT | 0.93 | 1.65 | -0.04 | -3.45 | 4.65 |
| Other financial income | 0.01 | 0.01 | 0.22 | 0.23 | 0.32 |
| Other financial expenses | -0.05 | -0.02 | -0.09 | -0.10 | |
| Net income from associates (fin.) | 24.31 | ||||
| Pre-tax profit | 0.89 | 1.63 | 0.09 | -3.33 | 4.96 |
| Income taxes | 4.95 | 5.24 | 5.25 | 5.47 | 5.47 |
| Net earnings | 5.83 | 6.87 | 5.34 | 2.15 | 10.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 437.20 | 461.75 | 485.48 | 506.81 | 536.38 |
| Investments total | 437.20 | 461.75 | 485.48 | 506.81 | 536.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 4.96 | 5.04 | 5.25 | 5.47 | 5.47 |
| Short term receivables total | 4.96 | 5.04 | 5.25 | 5.47 | 5.47 |
| Cash and bank deposits | 7.02 | 4.05 | 30.39 | 11.81 | 5.85 |
| Cash and cash equivalents | 7.02 | 4.05 | 30.39 | 11.81 | 5.85 |
| Balance sheet total (assets) | 449.17 | 470.85 | 521.13 | 524.09 | 547.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 136.00 | 136.00 | 136.00 |
| Other reserves | 187.20 | 211.75 | 235.49 | 256.81 | 286.38 |
| Retained earnings | 114.38 | 95.66 | 128.80 | 112.82 | 85.39 |
| Profit of the financial year | 5.83 | 6.87 | 5.34 | 2.15 | 10.43 |
| Shareholders equity total | 433.41 | 440.28 | 505.63 | 507.77 | 518.20 |
| Non-current liabilities total | |||||
| Current owed to group member | 15.00 | ||||
| Other non-interest bearing current liabilities | 15.76 | 15.56 | 15.50 | 16.32 | 29.50 |
| Current liabilities total | 15.76 | 30.56 | 15.50 | 16.32 | 29.50 |
| Balance sheet total (liabilities) | 449.17 | 470.85 | 521.13 | 524.09 | 547.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.