Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØENS AUTOVÆRKSTED ApS — Credit Rating and Financial Key Figures
CVR number: 31581443
Harrehøjvej 12, Lødderup 7900 Nykøbing M
mail@oens-auto.dk
tel: 97766343
www.oens-auto.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 827.16 | 9 390.06 | 9 826.42 | 11 336.82 | 13 887.33 |
| Employee benefit expenses | -4 743.81 | -6 141.16 | -6 454.03 | -7 205.33 | -8 131.13 |
| Total depreciation | - 222.71 | - 246.21 | - 290.45 | - 202.86 | - 206.41 |
| EBIT | 1 860.63 | 3 002.69 | 3 081.94 | 3 928.63 | 5 549.80 |
| Other financial income | 8.99 | 8.15 | 7.91 | 0.91 | 8.24 |
| Other financial expenses | -39.16 | -51.56 | -65.62 | -32.03 | -31.05 |
| Pre-tax profit | 1 830.46 | 2 959.28 | 3 024.23 | 3 897.52 | 5 526.99 |
| Income taxes | - 402.70 | - 650.30 | - 669.53 | - 856.45 | -1 238.57 |
| Net earnings | 1 427.76 | 2 308.99 | 2 354.69 | 3 041.07 | 4 288.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 131.36 | 91.46 | 51.56 | 24.78 | 6.46 |
| Machinery and equipment | 683.13 | 689.11 | 753.58 | 737.50 | 564.41 |
| Tangible assets total | 814.48 | 780.57 | 805.14 | 762.28 | 570.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 791.59 | 717.97 | 742.53 | 685.04 | 709.71 |
| Finished products/goods | 2 752.62 | 2 171.57 | 3 098.25 | 5 111.93 | 5 739.30 |
| Inventories total | 3 544.21 | 2 889.54 | 3 840.78 | 5 796.97 | 6 449.01 |
| Current trade debtors | 1 617.58 | 2 081.41 | 2 643.90 | 3 048.89 | 3 561.63 |
| Current amounts owed by group member comp. | 58.75 | 730.62 | |||
| Current other receivables | 10.67 | ||||
| Current deferred tax assets | 65.17 | 131.74 | 226.45 | 228.14 | |
| Short term receivables total | 1 687.00 | 2 146.58 | 2 775.64 | 3 275.33 | 4 520.40 |
| Cash and bank deposits | 1 080.77 | 2 533.89 | 1 723.16 | 2 815.21 | 2 563.75 |
| Cash and cash equivalents | 1 080.77 | 2 533.89 | 1 723.16 | 2 815.21 | 2 563.75 |
| Balance sheet total (assets) | 7 126.46 | 8 350.58 | 9 144.72 | 12 649.80 | 14 104.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Shares repurchased | 1 140.00 | 1 600.00 | 400.00 | 2 000.00 | 5 625.00 |
| Retained earnings | - 326.99 | - 499.23 | 1 409.75 | 1 764.45 | - 819.48 |
| Profit of the financial year | 1 427.76 | 2 308.99 | 2 354.69 | 3 041.07 | 4 288.41 |
| Shareholders equity total | 2 375.77 | 3 544.75 | 4 299.45 | 6 940.52 | 9 228.93 |
| Provisions | 43.68 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 662.95 | 584.55 | 921.63 | 763.46 | 1 060.35 |
| Current owed to participating | 0.56 | 0.56 | 511.43 | ||
| Current owed to group member | 1 965.76 | 1 929.71 | 2 057.55 | 2 182.34 | 2.93 |
| Short-term deferred tax liabilities | 407.57 | 759.15 | 736.11 | 951.15 | 1 240.27 |
| Other non-interest bearing current liabilities | 1 670.73 | 1 532.42 | 1 129.42 | 1 811.76 | 2 060.13 |
| Current liabilities total | 4 707.01 | 4 805.82 | 4 845.27 | 5 709.28 | 4 875.10 |
| Balance sheet total (liabilities) | 7 126.46 | 8 350.58 | 9 144.72 | 12 649.80 | 14 104.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.